[KPPROP] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -3146.08%
YoY- -265.96%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 4,436 4,890 7,055 8,292 9,136 6,841 8,297 -34.15%
PBT 74 -800 471 280 672 -2,244 369 -65.77%
Tax -26 -361 -93 -3,387 -570 -857 -94 -57.58%
NP 48 -1,161 378 -3,107 102 -3,101 275 -68.80%
-
NP to SH 48 -1,161 378 -3,107 102 -3,128 250 -66.75%
-
Tax Rate 35.14% - 19.75% 1,209.64% 84.82% - 25.47% -
Total Cost 4,388 6,051 6,677 11,399 9,034 9,942 8,022 -33.14%
-
Net Worth 4,459,200 37,111 39,437 37,526 34,272 4,009,237 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 4,459,200 37,111 39,437 37,526 34,272 4,009,237 0 -
NOSH 480,000 400,344 419,999 403,506 340,000 400,123 416,666 9.90%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.08% -23.74% 5.36% -37.47% 1.12% -45.33% 3.31% -
ROE 0.00% -3.13% 0.96% -8.28% 0.30% -0.08% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.92 1.22 1.68 2.05 2.69 1.71 1.99 -40.23%
EPS 0.01 -0.29 0.09 -0.77 0.03 -0.78 0.07 -72.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.29 0.0927 0.0939 0.093 0.1008 10.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 403,506
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.82 0.91 1.31 1.54 1.70 1.27 1.54 -34.33%
EPS 0.01 -0.22 0.07 -0.58 0.02 -0.58 0.05 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2904 0.069 0.0733 0.0698 0.0637 7.4538 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.05 0.04 0.03 0.04 0.05 0.06 0.08 -
P/RPS 5.41 3.27 1.79 1.95 1.86 3.51 4.02 21.91%
P/EPS 500.00 -13.79 33.33 -5.19 166.67 -7.68 133.33 141.57%
EY 0.20 -7.25 3.00 -19.25 0.60 -13.03 0.75 -58.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.43 0.32 0.43 0.50 0.01 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 27/02/09 27/11/08 27/08/08 29/05/08 29/02/08 -
Price 0.05 0.05 0.04 0.04 0.05 0.05 0.07 -
P/RPS 5.41 4.09 2.38 1.95 1.86 2.92 3.52 33.21%
P/EPS 500.00 -17.24 44.44 -5.19 166.67 -6.40 116.67 164.07%
EY 0.20 -5.80 2.25 -19.25 0.60 -15.64 0.86 -62.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.54 0.43 0.43 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment