[TWL] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -43.81%
YoY- -626.23%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 5,599 6,170 3,107 19,875 3,836 9,020 2,369 77.52%
PBT 100 -4,820 179 -9,671 -6,757 -927 -321 -
Tax 0 0 0 -46 0 0 0 -
NP 100 -4,820 179 -9,717 -6,757 -927 -321 -
-
NP to SH 100 -4,820 179 -9,717 -6,757 -927 -321 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 5,499 10,990 2,928 29,592 10,593 9,947 2,690 61.14%
-
Net Worth 403,637 398,328 410,317 390,517 336,854 334,115 334,115 13.44%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 403,637 398,328 410,317 390,517 336,854 334,115 334,115 13.44%
NOSH 4,036,375 3,983,289 3,730,156 3,550,156 2,677,120 2,570,120 2,570,120 35.14%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.79% -78.12% 5.76% -48.89% -176.15% -10.28% -13.55% -
ROE 0.02% -1.21% 0.04% -2.49% -2.01% -0.28% -0.10% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.14 0.15 0.08 0.56 0.14 0.35 0.09 34.28%
EPS 0.00 -0.12 0.01 -0.27 -0.24 -0.04 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.12 0.13 0.13 -16.06%
Adjusted Per Share Value based on latest NOSH - 3,550,156
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.10 0.11 0.05 0.34 0.07 0.16 0.04 84.30%
EPS 0.00 -0.08 0.00 -0.17 -0.12 -0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0691 0.0712 0.0677 0.0584 0.058 0.058 13.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.04 0.035 0.045 0.07 0.07 0.05 0.04 -
P/RPS 28.84 22.60 54.03 12.50 51.22 14.25 43.40 -23.86%
P/EPS 1,614.55 -28.92 937.75 -25.57 -29.08 -138.63 -320.26 -
EY 0.06 -3.46 0.11 -3.91 -3.44 -0.72 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.41 0.64 0.58 0.38 0.31 18.54%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.04 0.05 0.035 0.055 0.075 0.065 0.045 -
P/RPS 28.84 32.28 42.02 9.82 54.88 18.52 48.82 -29.61%
P/EPS 1,614.55 -41.32 729.36 -20.09 -31.16 -180.21 -360.30 -
EY 0.06 -2.42 0.14 -4.98 -3.21 -0.55 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.32 0.50 0.63 0.50 0.35 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment