[ANALABS] QoQ Quarter Result on 31-Oct-2018 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- 0.84%
YoY- 55.73%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 29,909 18,731 33,115 40,166 37,768 27,603 38,719 -15.85%
PBT 3,797 -2,481 1,557 3,115 2,843 2,953 3,160 13.06%
Tax -269 120 -465 -393 -250 -749 -170 35.90%
NP 3,528 -2,361 1,092 2,722 2,593 2,204 2,990 11.69%
-
NP to SH 3,323 -2,247 1,139 2,515 2,494 2,524 2,490 21.27%
-
Tax Rate 7.08% - 29.87% 12.62% 8.79% 25.36% 5.38% -
Total Cost 26,381 21,092 32,023 37,444 35,175 25,399 35,729 -18.35%
-
Net Worth 269,116 270,205 239,080 244,228 248,252 251,462 249,217 5.26%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - 2,230 - - - -
Div Payout % - - - 88.68% - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 269,116 270,205 239,080 244,228 248,252 251,462 249,217 5.26%
NOSH 120,048 120,048 120,048 120,048 60,024 60,024 60,024 58.94%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 11.80% -12.60% 3.30% 6.78% 6.87% 7.98% 7.72% -
ROE 1.23% -0.83% 0.48% 1.03% 1.00% 1.00% 1.00% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 27.45 17.19 30.75 36.02 67.70 49.18 68.98 -45.98%
EPS 3.05 -2.06 1.06 2.26 4.47 4.50 4.44 -22.20%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.47 2.48 2.22 2.19 4.45 4.48 4.44 -32.43%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 27.46 17.20 30.40 36.87 34.67 25.34 35.55 -15.85%
EPS 3.05 -2.06 1.05 2.31 2.29 2.32 2.29 21.11%
DPS 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
NAPS 2.4707 2.4807 2.1949 2.2422 2.2791 2.3086 2.288 5.26%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.03 1.12 1.24 1.14 2.70 2.05 2.13 -
P/RPS 3.75 6.51 4.03 3.17 3.99 4.17 3.09 13.81%
P/EPS 33.77 -54.31 117.24 50.55 60.39 45.59 48.01 -20.95%
EY 2.96 -1.84 0.85 1.98 1.66 2.19 2.08 26.59%
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.56 0.52 0.61 0.46 0.48 -8.53%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 25/09/19 01/07/19 21/03/19 20/12/18 21/09/18 28/06/18 22/03/18 -
Price 1.08 0.985 1.18 1.10 2.51 2.10 2.11 -
P/RPS 3.93 5.73 3.84 3.05 3.71 4.27 3.06 18.20%
P/EPS 35.41 -47.76 111.57 48.78 56.14 46.70 47.56 -17.89%
EY 2.82 -2.09 0.90 2.05 1.78 2.14 2.10 21.78%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.53 0.50 0.56 0.47 0.48 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment