[ANALABS] QoQ Quarter Result on 30-Apr-2020 [#4]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -115.73%
YoY- 90.92%
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 32,939 26,877 27,585 20,657 30,251 30,040 29,909 6.61%
PBT 6,944 3,487 6,104 -1,051 2,340 4,286 3,797 49.27%
Tax -889 -704 -773 771 -619 -567 -269 121.06%
NP 6,055 2,783 5,331 -280 1,721 3,719 3,528 43.11%
-
NP to SH 5,545 2,384 5,479 -204 1,297 2,840 3,323 40.46%
-
Tax Rate 12.80% 20.19% 12.66% - 26.45% 13.23% 7.08% -
Total Cost 26,884 24,094 22,254 20,937 28,530 26,321 26,381 1.26%
-
Net Worth 272,335 255,994 262,562 256,041 270,205 271,295 269,116 0.79%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - 2,178 - - - 2,179 - -
Div Payout % - 91.39% - - - 76.73% - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 272,335 255,994 262,562 256,041 270,205 271,295 269,116 0.79%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 18.38% 10.35% 19.33% -1.36% 5.69% 12.38% 11.80% -
ROE 2.04% 0.93% 2.09% -0.08% 0.48% 1.05% 1.23% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 30.24 24.67 25.32 18.96 27.76 27.57 27.45 6.63%
EPS 5.09 2.19 5.03 -0.19 1.19 2.61 3.05 40.47%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.50 2.35 2.41 2.35 2.48 2.49 2.47 0.80%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 27.44 22.39 22.98 17.21 25.20 25.02 24.91 6.63%
EPS 4.62 1.99 4.56 -0.17 1.08 2.37 2.77 40.42%
DPS 0.00 1.81 0.00 0.00 0.00 1.82 0.00 -
NAPS 2.2686 2.1324 2.1871 2.1328 2.2508 2.2599 2.2417 0.79%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.13 1.13 1.03 0.90 1.10 1.10 1.03 -
P/RPS 3.74 4.58 4.07 4.75 3.96 3.99 3.75 -0.17%
P/EPS 22.20 51.63 20.48 -480.68 92.41 42.20 33.77 -24.29%
EY 4.50 1.94 4.88 -0.21 1.08 2.37 2.96 32.04%
DY 0.00 1.77 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 0.45 0.48 0.43 0.38 0.44 0.44 0.42 4.68%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 16/12/20 24/09/20 29/06/20 24/03/20 19/12/19 25/09/19 -
Price 1.14 1.17 1.05 1.03 1.00 1.08 1.08 -
P/RPS 3.77 4.74 4.15 5.43 3.60 3.92 3.93 -2.72%
P/EPS 22.40 53.46 20.88 -550.11 84.00 41.43 35.41 -26.20%
EY 4.47 1.87 4.79 -0.18 1.19 2.41 2.82 35.75%
DY 0.00 1.71 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.46 0.50 0.44 0.44 0.40 0.43 0.44 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment