[ANALABS] QoQ Quarter Result on 31-Jan-2021 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 132.59%
YoY- 327.53%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 29,205 26,999 30,088 32,939 26,877 27,585 20,657 25.88%
PBT 8,027 9,436 3,541 6,944 3,487 6,104 -1,051 -
Tax -562 -503 -405 -889 -704 -773 771 -
NP 7,465 8,933 3,136 6,055 2,783 5,331 -280 -
-
NP to SH 6,863 8,177 2,962 5,545 2,384 5,479 -204 -
-
Tax Rate 7.00% 5.33% 11.44% 12.80% 20.19% 12.66% - -
Total Cost 21,740 18,066 26,952 26,884 24,094 22,254 20,937 2.53%
-
Net Worth 293,032 285,407 281,049 272,335 255,994 262,562 256,041 9.38%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 2,178 - - - 2,178 - - -
Div Payout % 31.75% - - - 91.39% - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 293,032 285,407 281,049 272,335 255,994 262,562 256,041 9.38%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 25.56% 33.09% 10.42% 18.38% 10.35% 19.33% -1.36% -
ROE 2.34% 2.87% 1.05% 2.04% 0.93% 2.09% -0.08% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 26.81 24.78 27.62 30.24 24.67 25.32 18.96 25.90%
EPS 6.30 7.51 2.72 5.09 2.19 5.03 -0.19 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.69 2.62 2.58 2.50 2.35 2.41 2.35 9.39%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 24.33 22.49 25.06 27.44 22.39 22.98 17.21 25.88%
EPS 5.72 6.81 2.47 4.62 1.99 4.56 -0.17 -
DPS 1.81 0.00 0.00 0.00 1.81 0.00 0.00 -
NAPS 2.441 2.3774 2.3411 2.2686 2.1324 2.1871 2.1328 9.38%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.21 1.19 1.16 1.13 1.13 1.03 0.90 -
P/RPS 4.51 4.80 4.20 3.74 4.58 4.07 4.75 -3.38%
P/EPS 19.21 15.85 42.66 22.20 51.63 20.48 -480.68 -
EY 5.21 6.31 2.34 4.50 1.94 4.88 -0.21 -
DY 1.65 0.00 0.00 0.00 1.77 0.00 0.00 -
P/NAPS 0.45 0.45 0.45 0.45 0.48 0.43 0.38 11.89%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 17/12/21 24/09/21 28/06/21 25/03/21 16/12/20 24/09/20 29/06/20 -
Price 1.17 1.20 1.21 1.14 1.17 1.05 1.03 -
P/RPS 4.36 4.84 4.38 3.77 4.74 4.15 5.43 -13.57%
P/EPS 18.57 15.99 44.50 22.40 53.46 20.88 -550.11 -
EY 5.38 6.26 2.25 4.47 1.87 4.79 -0.18 -
DY 1.71 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.43 0.46 0.47 0.46 0.50 0.44 0.44 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment