[ANALABS] QoQ Quarter Result on 31-Jan-2017 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- -39.8%
YoY- -46.5%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 34,609 38,948 36,426 37,372 39,110 40,573 42,371 -12.58%
PBT 2,279 3,828 3,780 2,728 4,134 4,407 2,717 -11.03%
Tax -333 -657 -1,558 -890 -470 -828 -97 127.05%
NP 1,946 3,171 2,222 1,838 3,664 3,579 2,620 -17.94%
-
NP to SH 1,615 3,107 2,174 2,093 3,477 3,437 2,609 -27.30%
-
Tax Rate 14.61% 17.16% 41.22% 32.62% 11.37% 18.79% 3.57% -
Total Cost 32,663 35,777 34,204 35,534 35,446 36,994 39,751 -12.24%
-
Net Worth 241,920 241,920 236,763 231,152 227,225 224,640 222,746 5.64%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 561 - - - 1,823 - - -
Div Payout % 34.76% - - - 52.44% - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 241,920 241,920 236,763 231,152 227,225 224,640 222,746 5.64%
NOSH 60,024 60,024 60,024 60,024 60,024 56,160 56,107 4.58%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 5.62% 8.14% 6.10% 4.92% 9.37% 8.82% 6.18% -
ROE 0.67% 1.28% 0.92% 0.91% 1.53% 1.53% 1.17% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 61.66 69.39 64.92 66.61 69.71 72.25 75.52 -12.61%
EPS 2.88 5.54 3.87 3.73 6.20 6.12 4.65 -27.27%
DPS 1.00 0.00 0.00 0.00 3.25 0.00 0.00 -
NAPS 4.31 4.31 4.22 4.12 4.05 4.00 3.97 5.61%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 28.83 32.44 30.34 31.13 32.58 33.80 35.30 -12.59%
EPS 1.35 2.59 1.81 1.74 2.90 2.86 2.17 -27.06%
DPS 0.47 0.00 0.00 0.00 1.52 0.00 0.00 -
NAPS 2.0152 2.0152 1.9722 1.9255 1.8928 1.8713 1.8555 5.64%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.28 2.16 2.25 2.33 2.36 2.22 2.15 -
P/RPS 3.70 3.11 3.47 3.50 3.39 3.07 2.85 18.95%
P/EPS 79.24 39.02 58.07 62.46 38.08 36.27 46.24 43.06%
EY 1.26 2.56 1.72 1.60 2.63 2.76 2.16 -30.11%
DY 0.44 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.53 0.50 0.53 0.57 0.58 0.56 0.54 -1.23%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 19/12/17 21/09/17 28/06/17 21/03/17 29/12/16 29/09/16 27/06/16 -
Price 2.22 2.27 2.23 2.34 2.18 2.32 2.19 -
P/RPS 3.60 3.27 3.43 3.51 3.13 3.21 2.90 15.46%
P/EPS 77.16 41.01 57.55 62.73 35.18 37.91 47.10 38.84%
EY 1.30 2.44 1.74 1.59 2.84 2.64 2.12 -27.75%
DY 0.45 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 0.52 0.53 0.53 0.57 0.54 0.58 0.55 -3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment