[LTKM] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -72.08%
YoY- -46.71%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 61,273 64,838 66,818 64,757 64,806 66,087 63,737 -2.59%
PBT 17,467 33,408 9,344 4,420 17,198 3,576 5,047 128.62%
Tax 388 -2,521 -2,128 -1,813 -7,862 -1,415 -809 -
NP 17,855 30,887 7,216 2,607 9,336 2,161 4,238 160.62%
-
NP to SH 17,855 30,887 7,216 2,607 9,336 2,161 4,238 160.62%
-
Tax Rate -2.22% 7.55% 22.77% 41.02% 45.71% 39.57% 16.03% -
Total Cost 43,418 33,951 59,602 62,150 55,470 63,926 59,499 -18.93%
-
Net Worth 286,228 279,072 247,587 237,569 240,431 226,120 223,257 17.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 14,311 - - - - - -
Div Payout % - 46.33% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 286,228 279,072 247,587 237,569 240,431 226,120 223,257 17.99%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 29.14% 47.64% 10.80% 4.03% 14.41% 3.27% 6.65% -
ROE 6.24% 11.07% 2.91% 1.10% 3.88% 0.96% 1.90% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.81 45.31 46.69 45.25 45.28 46.18 44.54 -2.60%
EPS 12.48 21.58 5.04 1.82 6.52 1.51 2.96 160.75%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.95 1.73 1.66 1.68 1.58 1.56 17.99%
Adjusted Per Share Value based on latest NOSH - 143,114
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.81 45.31 46.69 45.25 45.28 46.18 44.54 -2.60%
EPS 12.48 21.58 5.04 1.82 6.52 1.51 2.96 160.75%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.95 1.73 1.66 1.68 1.58 1.56 17.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.43 1.29 1.58 1.45 1.50 1.42 1.41 -
P/RPS 3.34 2.85 3.38 3.20 3.31 3.08 3.17 3.54%
P/EPS 11.46 5.98 31.34 79.60 22.99 94.04 47.61 -61.27%
EY 8.72 16.73 3.19 1.26 4.35 1.06 2.10 158.12%
DY 0.00 7.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.91 0.87 0.89 0.90 0.90 -13.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 28/11/23 18/08/23 31/05/23 28/02/23 22/11/22 -
Price 1.53 1.42 1.35 1.58 1.44 1.37 1.42 -
P/RPS 3.57 3.13 2.89 3.49 3.18 2.97 3.19 7.78%
P/EPS 12.26 6.58 26.77 86.74 22.07 90.73 47.95 -59.68%
EY 8.15 15.20 3.73 1.15 4.53 1.10 2.09 147.54%
DY 0.00 7.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.78 0.95 0.86 0.87 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment