[LTKM] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -11.08%
YoY- 370.77%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 257,686 261,219 262,468 259,387 257,272 252,183 241,203 4.50%
PBT 64,639 64,370 34,538 30,241 30,524 53 -1,430 -
Tax -6,074 -14,324 -13,218 -11,899 -9,897 2,218 3,859 -
NP 58,565 50,046 21,320 18,342 20,627 2,271 2,429 732.97%
-
NP to SH 58,565 50,046 21,320 18,342 20,627 2,271 2,429 732.97%
-
Tax Rate 9.40% 22.25% 38.27% 39.35% 32.42% -4,184.91% - -
Total Cost 199,121 211,173 241,148 241,045 236,645 249,912 238,774 -11.39%
-
Net Worth 286,228 279,072 247,587 237,569 240,431 226,120 223,257 17.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 14,311 14,311 - - - - - -
Div Payout % 24.44% 28.60% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 286,228 279,072 247,587 237,569 240,431 226,120 223,257 17.99%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.73% 19.16% 8.12% 7.07% 8.02% 0.90% 1.01% -
ROE 20.46% 17.93% 8.61% 7.72% 8.58% 1.00% 1.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 180.06 182.53 183.40 181.25 179.77 176.21 168.54 4.50%
EPS 40.92 34.97 14.90 12.82 14.41 1.59 1.70 732.05%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.95 1.73 1.66 1.68 1.58 1.56 17.99%
Adjusted Per Share Value based on latest NOSH - 143,114
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 179.98 182.45 183.32 181.17 179.69 176.14 168.47 4.50%
EPS 40.90 34.95 14.89 12.81 14.41 1.59 1.70 731.78%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9992 1.9492 1.7293 1.6593 1.6793 1.5793 1.5593 18.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.43 1.29 1.58 1.45 1.50 1.42 1.41 -
P/RPS 0.79 0.71 0.86 0.80 0.83 0.81 0.84 -4.00%
P/EPS 3.49 3.69 10.61 11.31 10.41 89.49 83.08 -87.89%
EY 28.62 27.11 9.43 8.84 9.61 1.12 1.20 726.96%
DY 6.99 7.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.91 0.87 0.89 0.90 0.90 -13.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 28/11/23 18/08/23 31/05/23 28/02/23 22/11/22 -
Price 1.53 1.42 1.35 1.58 1.46 1.37 1.42 -
P/RPS 0.85 0.78 0.74 0.87 0.81 0.78 0.84 0.79%
P/EPS 3.74 4.06 9.06 12.33 10.13 86.33 83.66 -87.38%
EY 26.75 24.63 11.03 8.11 9.87 1.16 1.20 690.57%
DY 6.54 7.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.78 0.95 0.87 0.87 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment