[LTKM] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 176.79%
YoY- 70.27%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,892 61,273 64,838 66,818 64,757 64,806 66,087 -10.57%
PBT 6,593 17,467 33,408 9,344 4,420 17,198 3,576 50.41%
Tax -827 388 -2,521 -2,128 -1,813 -7,862 -1,415 -30.11%
NP 5,766 17,855 30,887 7,216 2,607 9,336 2,161 92.48%
-
NP to SH 5,766 17,855 30,887 7,216 2,607 9,336 2,161 92.48%
-
Tax Rate 12.54% -2.22% 7.55% 22.77% 41.02% 45.71% 39.57% -
Total Cost 50,126 43,418 33,951 59,602 62,150 55,470 63,926 -14.97%
-
Net Worth 296,245 286,228 279,072 247,587 237,569 240,431 226,120 19.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 14,311 - - - - -
Div Payout % - - 46.33% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 296,245 286,228 279,072 247,587 237,569 240,431 226,120 19.75%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.32% 29.14% 47.64% 10.80% 4.03% 14.41% 3.27% -
ROE 1.95% 6.24% 11.07% 2.91% 1.10% 3.88% 0.96% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.05 42.81 45.31 46.69 45.25 45.28 46.18 -10.58%
EPS 4.03 12.48 21.58 5.04 1.82 6.52 1.51 92.52%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.00 1.95 1.73 1.66 1.68 1.58 19.75%
Adjusted Per Share Value based on latest NOSH - 143,114
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.04 42.80 45.29 46.67 45.23 45.26 46.16 -10.57%
EPS 4.03 12.47 21.57 5.04 1.82 6.52 1.51 92.52%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.0691 1.9992 1.9492 1.7293 1.6593 1.6793 1.5793 19.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.41 1.43 1.29 1.58 1.45 1.50 1.42 -
P/RPS 3.61 3.34 2.85 3.38 3.20 3.31 3.08 11.17%
P/EPS 35.00 11.46 5.98 31.34 79.60 22.99 94.04 -48.28%
EY 2.86 8.72 16.73 3.19 1.26 4.35 1.06 93.92%
DY 0.00 0.00 7.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.66 0.91 0.87 0.89 0.90 -17.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 21/05/24 22/02/24 28/11/23 18/08/23 31/05/23 28/02/23 -
Price 1.38 1.53 1.42 1.35 1.58 1.44 1.37 -
P/RPS 3.53 3.57 3.13 2.89 3.49 3.18 2.97 12.21%
P/EPS 34.25 12.26 6.58 26.77 86.74 22.07 90.73 -47.79%
EY 2.92 8.15 15.20 3.73 1.15 4.53 1.10 91.83%
DY 0.00 0.00 7.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.73 0.78 0.95 0.86 0.87 -15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment