[ABLEGRP] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 59.13%
YoY- -200.17%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 4,048 5,761 5,156 9,936 12,610 15,334 29,169 -73.29%
PBT -27,311 -2,409 -3,730 -3,033 -7,966 -2,474 2,219 -
Tax 27,311 2,409 3,730 3,033 7,966 2,474 -188 -
NP 0 0 0 0 0 0 2,031 -
-
NP to SH -27,311 -2,409 -3,730 -3,033 -7,421 -2,631 2,031 -
-
Tax Rate - - - - - - 8.47% -
Total Cost 4,048 5,761 5,156 9,936 12,610 15,334 27,138 -71.97%
-
Net Worth 36,080 63,302 61,566 65,221 68,409 75,971 78,361 -40.45%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 36,080 63,302 61,566 65,221 68,409 75,971 78,361 -40.45%
NOSH 44,000 43,959 39,978 40,013 40,005 39,984 39,980 6.61%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.96% -
ROE -75.70% -3.81% -6.06% -4.65% -10.85% -3.46% 2.59% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.20 13.11 12.90 24.83 31.52 38.35 72.96 -74.94%
EPS -62.07 -5.48 -9.33 -7.58 -18.55 -6.58 5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.44 1.54 1.63 1.71 1.90 1.96 -44.15%
Adjusted Per Share Value based on latest NOSH - 40,013
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.53 2.18 1.95 3.77 4.78 5.81 11.05 -73.33%
EPS -10.35 -0.91 -1.41 -1.15 -2.81 -1.00 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1367 0.2399 0.2333 0.2471 0.2592 0.2879 0.2969 -40.45%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.62 4.97 5.45 4.15 4.28 4.65 8.00 -
P/RPS 28.48 37.92 42.26 16.71 13.58 12.13 10.97 89.22%
P/EPS -4.22 -90.69 -58.41 -54.75 -23.07 -70.67 157.48 -
EY -23.69 -1.10 -1.71 -1.83 -4.33 -1.42 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.45 3.54 2.55 2.50 2.45 4.08 -14.99%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 26/02/02 28/11/01 30/08/01 29/05/01 27/02/01 -
Price 2.35 3.58 4.88 5.00 6.20 4.28 5.55 -
P/RPS 25.54 27.32 37.84 20.14 19.67 11.16 7.61 124.65%
P/EPS -3.79 -65.33 -52.30 -65.96 -33.42 -65.05 109.25 -
EY -26.41 -1.53 -1.91 -1.52 -2.99 -1.54 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.49 3.17 3.07 3.63 2.25 2.83 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment