[ABLEGRP] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -32.93%
YoY- -43.01%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 9,936 12,610 15,334 29,169 32,497 30,610 21,230 -39.69%
PBT -3,033 -7,966 -2,474 2,219 3,253 2,487 3,128 -
Tax 3,033 7,966 2,474 -188 -225 108 -109 -
NP 0 0 0 2,031 3,028 2,595 3,019 -
-
NP to SH -3,033 -7,421 -2,631 2,031 3,028 2,595 3,019 -
-
Tax Rate - - - 8.47% 6.92% -4.34% 3.48% -
Total Cost 9,936 12,610 15,334 27,138 29,469 28,015 18,211 -33.20%
-
Net Worth 65,221 68,409 75,971 78,361 76,399 77,170 7,477,522 -95.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,221 68,409 75,971 78,361 76,399 77,170 7,477,522 -95.75%
NOSH 40,013 40,005 39,984 39,980 39,999 39,984 39,986 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 6.96% 9.32% 8.48% 14.22% -
ROE -4.65% -10.85% -3.46% 2.59% 3.96% 3.36% 0.04% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.83 31.52 38.35 72.96 81.24 76.55 53.09 -39.71%
EPS -7.58 -18.55 -6.58 5.08 7.57 6.49 7.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.71 1.90 1.96 1.91 1.93 187.00 -95.75%
Adjusted Per Share Value based on latest NOSH - 39,980
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.77 4.78 5.81 11.05 12.31 11.60 8.04 -39.61%
EPS -1.15 -2.81 -1.00 0.77 1.15 0.98 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2592 0.2879 0.2969 0.2895 0.2924 28.3347 -95.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.15 4.28 4.65 8.00 8.80 11.25 17.40 -
P/RPS 16.71 13.58 12.13 10.97 10.83 14.70 32.77 -36.14%
P/EPS -54.75 -23.07 -70.67 157.48 116.25 173.34 230.46 -
EY -1.83 -4.33 -1.42 0.64 0.86 0.58 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.50 2.45 4.08 4.61 5.83 0.09 827.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 30/08/00 29/05/00 -
Price 5.00 6.20 4.28 5.55 8.10 10.50 13.35 -
P/RPS 20.14 19.67 11.16 7.61 9.97 13.72 25.14 -13.73%
P/EPS -65.96 -33.42 -65.05 109.25 107.00 161.79 176.82 -
EY -1.52 -2.99 -1.54 0.92 0.93 0.62 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.63 2.25 2.83 4.24 5.44 0.07 1140.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment