[POHUAT] QoQ Quarter Result on 31-Jul-2015 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 134.67%
YoY- 173.78%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 106,464 151,058 140,179 112,497 96,164 105,093 108,116 -1.02%
PBT 5,458 16,219 19,887 12,153 5,333 10,000 13,343 -44.92%
Tax -1,684 -2,188 -4,303 -1,662 -919 -1,911 -2,400 -21.05%
NP 3,774 14,031 15,584 10,491 4,414 8,089 10,943 -50.85%
-
NP to SH 3,877 14,136 15,851 10,628 4,529 8,178 11,049 -50.28%
-
Tax Rate 30.85% 13.49% 21.64% 13.68% 17.23% 19.11% 17.99% -
Total Cost 102,690 137,027 124,595 102,006 91,750 97,004 97,173 3.75%
-
Net Worth 216,515 221,948 213,615 196,500 189,075 185,862 171,681 16.74%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 4,260 4,270 4,266 3,201 3,204 - 5,337 -13.96%
Div Payout % 109.89% 30.21% 26.92% 30.12% 70.75% - 48.31% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 216,515 221,948 213,615 196,500 189,075 185,862 171,681 16.74%
NOSH 213,021 213,534 213,337 106,706 106,816 106,762 106,753 58.56%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 3.54% 9.29% 11.12% 9.33% 4.59% 7.70% 10.12% -
ROE 1.79% 6.37% 7.42% 5.41% 2.40% 4.40% 6.44% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 49.98 70.74 65.71 105.43 90.03 98.44 101.28 -37.57%
EPS 1.82 6.62 7.43 9.96 4.24 7.66 10.35 -68.64%
DPS 2.00 2.00 2.00 3.00 3.00 0.00 5.00 -45.74%
NAPS 1.0164 1.0394 1.0013 1.8415 1.7701 1.7409 1.6082 -26.37%
Adjusted Per Share Value based on latest NOSH - 106,706
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 40.18 57.00 52.90 42.45 36.29 39.66 40.80 -1.01%
EPS 1.46 5.33 5.98 4.01 1.71 3.09 4.17 -50.35%
DPS 1.61 1.61 1.61 1.21 1.21 0.00 2.01 -13.76%
NAPS 0.817 0.8375 0.8061 0.7415 0.7135 0.7014 0.6479 16.73%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.51 1.68 1.49 2.82 1.99 1.75 1.33 -
P/RPS 3.02 2.37 2.27 2.67 2.21 1.78 1.31 74.60%
P/EPS 82.97 25.38 20.05 28.31 46.93 22.85 12.85 247.14%
EY 1.21 3.94 4.99 3.53 2.13 4.38 7.78 -71.11%
DY 1.32 1.19 1.34 1.06 1.51 0.00 3.76 -50.26%
P/NAPS 1.49 1.62 1.49 1.53 1.12 1.01 0.83 47.76%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 30/06/16 22/03/16 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 -
Price 1.54 1.46 2.05 2.90 2.10 2.30 1.30 -
P/RPS 3.08 2.06 3.12 2.75 2.33 2.34 1.28 79.66%
P/EPS 84.62 22.05 27.59 29.12 49.53 30.03 12.56 257.13%
EY 1.18 4.53 3.62 3.43 2.02 3.33 7.96 -72.02%
DY 1.30 1.37 0.98 1.03 1.43 0.00 3.85 -51.54%
P/NAPS 1.52 1.40 2.05 1.57 1.19 1.32 0.81 52.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment