[PIE] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 156.5%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 166,482 180,581 151,652 199,950 174,422 141,624 145,260 9.50%
PBT 22,650 8,706 1,471 22,823 14,090 8,736 9,736 75.48%
Tax -5,859 -684 -694 -2,000 -5,972 -1,752 -2,518 75.50%
NP 16,791 8,022 777 20,823 8,118 6,984 7,218 75.47%
-
NP to SH 17,447 8,022 777 20,823 8,118 6,984 7,218 80.01%
-
Tax Rate 25.87% 7.86% 47.18% 8.76% 42.38% 20.05% 25.86% -
Total Cost 149,691 172,559 150,875 179,127 166,304 134,640 138,042 5.54%
-
Net Worth 43,780 422,446 430,127 430,127 410,924 391,722 407,084 -77.35%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 19,202 - - - 23,042 - -
Div Payout % - 239.37% - - - 329.93% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 43,780 422,446 430,127 430,127 410,924 391,722 407,084 -77.35%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.09% 4.44% 0.51% 10.41% 4.65% 4.93% 4.97% -
ROE 39.85% 1.90% 0.18% 4.84% 1.98% 1.78% 1.77% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.35 47.02 39.49 52.06 45.42 36.88 37.82 9.51%
EPS 4.37 2.09 0.20 5.42 2.11 1.82 1.88 75.38%
DPS 0.00 5.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 0.114 1.10 1.12 1.12 1.07 1.02 1.06 -77.35%
Adjusted Per Share Value based on latest NOSH - 384,042
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 42.20 45.78 38.45 50.69 44.22 35.90 36.82 9.50%
EPS 4.42 2.03 0.20 5.28 2.06 1.77 1.83 79.92%
DPS 0.00 4.87 0.00 0.00 0.00 5.84 0.00 -
NAPS 0.111 1.0709 1.0904 1.0904 1.0417 0.9931 1.032 -77.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.25 1.29 1.56 1.49 1.60 1.30 1.49 -
P/RPS 2.88 2.74 3.95 2.86 3.52 3.53 3.94 -18.83%
P/EPS 27.51 61.76 771.05 27.48 75.69 71.49 79.28 -50.58%
EY 3.63 1.62 0.13 3.64 1.32 1.40 1.26 102.33%
DY 0.00 3.88 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 10.96 1.17 1.39 1.33 1.50 1.27 1.41 291.90%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 16/08/19 24/05/19 27/02/19 05/11/18 17/08/18 25/05/18 -
Price 1.48 1.15 1.41 1.61 1.57 1.63 1.35 -
P/RPS 3.41 2.45 3.57 3.09 3.46 4.42 3.57 -3.00%
P/EPS 32.58 55.05 696.91 29.69 74.27 89.63 71.83 -40.93%
EY 3.07 1.82 0.14 3.37 1.35 1.12 1.39 69.51%
DY 0.00 4.35 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 12.98 1.05 1.26 1.44 1.47 1.60 1.27 370.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment