[JOE] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 148.42%
YoY- 178.21%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,906 12,074 18,500 26,588 44,352 39,015 39,160 -27.03%
PBT 398 314 -864 1,500 -1,668 -890 338 2.75%
Tax -161 -103 -101 -21 -36 -21 -292 -9.44%
NP 237 211 -965 1,479 -1,704 -911 46 31.40%
-
NP to SH 180 103 -940 1,396 -1,785 -881 -80 -
-
Tax Rate 40.45% 32.80% - 1.40% - - 86.39% -
Total Cost 5,669 11,863 19,465 25,109 46,056 39,926 39,114 -27.51%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 96,109 103,999 0.60%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 96,109 103,999 0.60%
NOSH 980,490 980,490 980,490 980,490 980,490 800,909 800,000 3.44%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.01% 1.75% -5.22% 5.56% -3.84% -2.33% 0.12% -
ROE 0.17% 0.10% -0.87% 1.29% -1.66% -0.92% -0.08% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.60 1.23 1.89 2.71 4.52 4.87 4.90 -29.52%
EPS 0.02 0.01 -0.10 0.14 -0.18 -0.11 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.12 0.13 -2.74%
Adjusted Per Share Value based on latest NOSH - 980,490
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.93 3.94 6.04 8.68 14.49 12.74 12.79 -27.02%
EPS 0.06 0.03 -0.31 0.46 -0.58 -0.29 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.3523 0.3523 0.3523 0.3139 0.3397 0.60%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.13 0.09 0.095 0.095 0.10 0.12 0.075 -
P/RPS 21.58 7.31 5.03 3.50 2.21 2.46 1.53 55.40%
P/EPS 708.13 856.74 -99.09 66.72 -54.93 -109.09 -750.00 -
EY 0.14 0.12 -1.01 1.50 -1.82 -0.92 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.82 0.86 0.86 0.91 1.00 0.58 12.56%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 17/08/18 23/08/17 24/08/16 28/08/15 27/08/14 27/08/13 -
Price 0.12 0.095 0.10 0.095 0.08 0.15 0.075 -
P/RPS 19.92 7.71 5.30 3.50 1.77 3.08 1.53 53.34%
P/EPS 653.66 904.34 -104.31 66.72 -43.94 -136.36 -750.00 -
EY 0.15 0.11 -0.96 1.50 -2.28 -0.73 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.86 0.91 0.86 0.73 1.25 0.58 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment