[TAWIN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -923.81%
YoY- -6.62%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 172,797 166,434 155,292 153,804 183,940 174,701 130,257 20.67%
PBT -10,569 3,071 2,733 -8,790 525 3,257 -5,418 55.93%
Tax 11 51 -62 0 542 -148 158 -82.99%
NP -10,558 3,122 2,671 -8,790 1,067 3,109 -5,260 58.92%
-
NP to SH -10,558 3,122 2,671 -8,790 1,067 3,109 -5,260 58.92%
-
Tax Rate - -1.66% 2.27% - -103.24% 4.54% - -
Total Cost 183,355 163,312 152,621 162,594 182,873 171,592 135,517 22.26%
-
Net Worth 93,877 106,636 64,296 100,278 105,414 104,061 100,832 -4.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 93,877 106,636 64,296 100,278 105,414 104,061 100,832 -4.64%
NOSH 64,299 64,238 64,296 64,280 64,277 64,235 64,224 0.07%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -6.11% 1.88% 1.72% -5.72% 0.58% 1.78% -4.04% -
ROE -11.25% 2.93% 4.15% -8.77% 1.01% 2.99% -5.22% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 268.74 259.09 241.53 239.27 286.17 271.97 202.81 20.57%
EPS -16.42 4.86 4.15 -13.67 1.66 4.84 -8.19 58.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.66 1.00 1.56 1.64 1.62 1.57 -4.71%
Adjusted Per Share Value based on latest NOSH - 64,280
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.03 4.84 4.52 4.48 5.35 5.09 3.79 20.70%
EPS -0.31 0.09 0.08 -0.26 0.03 0.09 -0.15 62.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.031 0.0187 0.0292 0.0307 0.0303 0.0294 -4.80%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.52 0.70 0.66 1.00 1.15 1.39 1.45 -
P/RPS 0.19 0.27 0.27 0.42 0.40 0.51 0.71 -58.37%
P/EPS -3.17 14.40 15.89 -7.31 69.28 28.72 -17.70 -68.12%
EY -31.58 6.94 6.29 -13.67 1.44 3.48 -5.65 213.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.66 0.64 0.70 0.86 0.92 -46.40%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 29/08/08 29/05/08 29/02/08 28/11/07 28/08/07 28/05/07 -
Price 0.58 0.61 0.66 1.02 1.12 1.24 1.38 -
P/RPS 0.22 0.24 0.27 0.43 0.39 0.46 0.68 -52.77%
P/EPS -3.53 12.55 15.89 -7.46 67.47 25.62 -16.85 -64.62%
EY -28.31 7.97 6.29 -13.41 1.48 3.90 -5.93 182.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.66 0.65 0.68 0.77 0.88 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment