[OFI] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 33.63%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 19,360 19,893 18,747 19,279 16,423 0 0 -100.00%
PBT 3,001 2,772 2,758 3,408 3,010 0 0 -100.00%
Tax -818 -1,592 -371 -412 -768 0 0 -100.00%
NP 2,183 1,180 2,387 2,996 2,242 0 0 -100.00%
-
NP to SH 2,183 1,180 2,387 2,996 2,242 0 0 -100.00%
-
Tax Rate 27.26% 57.43% 13.45% 12.09% 25.51% - - -
Total Cost 17,177 18,713 16,360 16,283 14,181 0 0 -100.00%
-
Net Worth 72,038 62,540 64,051 66,767 54,283 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 72,038 62,540 64,051 66,767 54,283 0 0 -100.00%
NOSH 43,660 39,333 39,783 42,799 37,180 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.28% 5.93% 12.73% 15.54% 13.65% 0.00% 0.00% -
ROE 3.03% 1.89% 3.73% 4.49% 4.13% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.34 50.58 47.12 45.04 44.17 0.00 0.00 -100.00%
EPS 5.00 3.00 6.00 7.00 6.03 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.59 1.61 1.56 1.46 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,799
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.07 8.29 7.81 8.03 6.84 0.00 0.00 -100.00%
EPS 0.91 0.49 0.99 1.25 0.93 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3002 0.2606 0.2669 0.2782 0.2262 1.39 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.30 1.68 2.15 2.30 0.00 0.00 0.00 -
P/RPS 2.93 3.32 4.56 5.11 0.00 0.00 0.00 -100.00%
P/EPS 26.00 56.00 35.83 32.86 0.00 0.00 0.00 -100.00%
EY 3.85 1.79 2.79 3.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.06 1.34 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/05/01 21/02/01 21/11/00 09/10/00 - - -
Price 1.42 1.49 1.85 2.20 2.21 0.00 0.00 -
P/RPS 3.20 2.95 3.93 4.88 5.00 0.00 0.00 -100.00%
P/EPS 28.40 49.67 30.83 31.43 36.65 0.00 0.00 -100.00%
EY 3.52 2.01 3.24 3.18 2.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.94 1.15 1.41 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment