[OFI] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 133.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 77,279 74,342 54,449 35,702 16,423 0 -
PBT 11,939 11,948 9,176 6,418 3,010 0 -
Tax -3,193 -3,143 -1,551 -1,180 -768 0 -
NP 8,746 8,805 7,625 5,238 2,242 0 -
-
NP to SH 8,746 8,805 7,625 5,238 2,242 0 -
-
Tax Rate 26.74% 26.31% 16.90% 18.39% 25.51% - -
Total Cost 68,533 65,537 46,824 30,464 14,181 0 -
-
Net Worth 72,038 62,540 64,051 66,767 54,283 0 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 72,038 62,540 64,051 66,767 54,283 0 -
NOSH 43,660 39,333 39,783 42,799 37,180 0 -
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.32% 11.84% 14.00% 14.67% 13.65% 0.00% -
ROE 12.14% 14.08% 11.90% 7.85% 4.13% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 177.00 189.01 136.86 83.42 44.17 0.00 -
EPS 20.03 22.39 19.17 12.24 6.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.59 1.61 1.56 1.46 1.39 14.71%
Adjusted Per Share Value based on latest NOSH - 42,799
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.07 30.86 22.60 14.82 6.82 0.00 -
EPS 3.63 3.65 3.16 2.17 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.2596 0.2658 0.2771 0.2253 1.39 -70.76%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.30 1.68 2.15 2.30 0.00 0.00 -
P/RPS 0.73 0.89 1.57 2.76 0.00 0.00 -
P/EPS 6.49 7.50 11.22 18.79 0.00 0.00 -
EY 15.41 13.32 8.91 5.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.06 1.34 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/08/01 25/05/01 - - - - -
Price 1.42 1.49 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.79 0.00 0.00 0.00 0.00 -
P/EPS 7.09 6.66 0.00 0.00 0.00 0.00 -
EY 14.11 15.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment