[OFI] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 15.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 75,514 76,233 77,279 74,342 54,449 35,702 16,423 175.74%
PBT 9,670 9,965 11,939 11,948 9,176 6,418 3,010 117.26%
Tax -3,534 -3,205 -3,193 -3,143 -1,551 -1,180 -768 175.88%
NP 6,136 6,760 8,746 8,805 7,625 5,238 2,242 95.30%
-
NP to SH 6,136 6,760 8,746 8,805 7,625 5,238 2,242 95.30%
-
Tax Rate 36.55% 32.16% 26.74% 26.31% 16.90% 18.39% 25.51% -
Total Cost 69,378 69,473 68,533 65,537 46,824 30,464 14,181 187.35%
-
Net Worth 75,809 56,223 72,038 62,540 64,051 66,767 54,283 24.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,809 56,223 72,038 62,540 64,051 66,767 54,283 24.86%
NOSH 44,075 33,666 43,660 39,333 39,783 42,799 37,180 11.97%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.13% 8.87% 11.32% 11.84% 14.00% 14.67% 13.65% -
ROE 8.09% 12.02% 12.14% 14.08% 11.90% 7.85% 4.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 171.33 226.43 177.00 189.01 136.86 83.42 44.17 146.26%
EPS 13.92 20.08 20.03 22.39 19.17 12.24 6.03 74.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.59 1.61 1.56 1.46 11.51%
Adjusted Per Share Value based on latest NOSH - 39,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.34 31.64 32.07 30.86 22.60 14.82 6.82 175.63%
EPS 2.55 2.81 3.63 3.65 3.16 2.17 0.93 95.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3146 0.2334 0.299 0.2596 0.2658 0.2771 0.2253 24.85%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.56 1.19 1.30 1.68 2.15 2.30 0.00 -
P/RPS 0.91 0.53 0.73 0.89 1.57 2.76 0.00 -
P/EPS 11.21 5.93 6.49 7.50 11.22 18.79 0.00 -
EY 8.92 16.87 15.41 13.32 8.91 5.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.79 1.06 1.34 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 25/05/01 - - - -
Price 1.45 1.43 1.42 1.49 0.00 0.00 0.00 -
P/RPS 0.85 0.63 0.80 0.79 0.00 0.00 0.00 -
P/EPS 10.42 7.12 7.09 6.66 0.00 0.00 0.00 -
EY 9.60 14.04 14.11 15.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.86 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment