[OCTAGON] QoQ Quarter Result on 30-Apr-2010 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 10.83%
YoY- 23.49%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 9,591 9,591 10,352 9,961 10,376 51,976 13,495 -23.87%
PBT -16,375 -16,327 -4,209 -2,547 -2,966 -3,077 3,807 -
Tax -402 -665 -511 -426 -368 -661 -8,321 -91.10%
NP -16,777 -16,992 -4,720 -2,973 -3,334 -3,738 -4,514 185.34%
-
NP to SH -17,069 -16,992 -4,720 -2,973 -3,334 -3,738 -4,514 189.30%
-
Tax Rate - - - - - - 218.57% -
Total Cost 26,368 26,583 15,072 12,934 13,710 55,714 18,009 35.59%
-
Net Worth 88,431 89,045 105,474 110,116 113,105 116,516 119,945 -21.60%
Dividend
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 88,431 89,045 105,474 110,116 113,105 116,516 119,945 -21.60%
NOSH 166,852 166,751 166,784 166,666 166,700 166,905 166,568 0.13%
Ratio Analysis
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -174.92% -177.17% -45.60% -29.85% -32.13% -7.19% -33.45% -
ROE -19.30% -19.08% -4.48% -2.70% -2.95% -3.21% -3.76% -
Per Share
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.75 5.75 6.21 5.98 6.22 31.14 8.10 -23.94%
EPS -10.23 -10.19 -2.83 -1.80 -2.00 -2.24 -2.71 188.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.534 0.6324 0.6607 0.6785 0.6981 0.7201 -21.71%
Adjusted Per Share Value based on latest NOSH - 166,666
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.75 5.75 6.21 5.97 6.22 31.17 8.09 -23.86%
EPS -10.24 -10.19 -2.83 -1.78 -2.00 -2.24 -2.71 189.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5304 0.534 0.6326 0.6604 0.6783 0.6988 0.7194 -21.60%
Price Multiplier on Financial Quarter End Date
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/10/10 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.19 0.19 0.17 0.21 0.28 0.35 0.42 -
P/RPS 3.31 3.30 2.74 3.51 4.50 1.12 5.18 -30.07%
P/EPS -1.86 -1.86 -6.01 -11.77 -14.00 -15.63 -15.50 -81.61%
EY -53.84 -53.63 -16.65 -8.49 -7.14 -6.40 -6.45 444.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.27 0.32 0.41 0.50 0.58 -31.67%
Price Multiplier on Announcement Date
31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date - 30/12/10 29/09/10 25/06/10 26/03/10 31/12/09 30/09/09 -
Price 0.00 0.17 0.17 0.17 0.22 0.26 0.41 -
P/RPS 0.00 2.96 2.74 2.84 3.53 0.83 5.06 -
P/EPS 0.00 -1.67 -6.01 -9.53 -11.00 -11.61 -15.13 -
EY 0.00 -59.94 -16.65 -10.49 -9.09 -8.61 -6.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.27 0.26 0.32 0.37 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment