[WEIDA] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 915.91%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 23,766 19,790 20,027 14,365 8,764 20,467 0 -
PBT 1,553 2,993 2,033 763 -61 3,044 0 -
Tax -894 -542 -602 -404 17 -870 0 -
NP 659 2,451 1,431 359 -44 2,174 0 -
-
NP to SH 659 2,451 1,431 359 -44 2,174 0 -
-
Tax Rate 57.57% 18.11% 29.61% 52.95% - 28.58% - -
Total Cost 23,107 17,339 18,596 14,006 8,808 18,293 0 -
-
Net Worth 68,296 67,172 65,154 65,018 63,931 33,894 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 68,296 67,172 65,154 65,018 63,931 33,894 0 -
NOSH 39,939 39,983 39,972 39,888 40,000 33,894 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.77% 12.39% 7.15% 2.50% -0.50% 10.62% 0.00% -
ROE 0.96% 3.65% 2.20% 0.55% -0.07% 6.41% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.51 49.50 50.10 36.01 21.91 60.38 0.00 -
EPS 1.65 6.13 3.58 0.90 -0.11 6.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.63 1.63 1.5983 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,888
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.82 14.84 15.02 10.77 6.57 15.35 0.00 -
EPS 0.49 1.84 1.07 0.27 -0.03 1.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5122 0.5038 0.4887 0.4876 0.4795 0.2542 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - - -
Price 0.57 0.58 0.42 0.44 0.43 0.00 0.00 -
P/RPS 0.96 1.17 0.84 1.22 1.96 0.00 0.00 -
P/EPS 34.55 9.46 11.73 48.89 -390.91 0.00 0.00 -
EY 2.89 10.57 8.52 2.05 -0.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.26 0.27 0.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 29/11/01 28/08/01 07/06/01 23/02/01 - -
Price 0.54 0.48 0.53 0.47 0.44 0.00 0.00 -
P/RPS 0.91 0.97 1.06 1.31 2.01 0.00 0.00 -
P/EPS 32.73 7.83 14.80 52.22 -400.00 0.00 0.00 -
EY 3.06 12.77 6.75 1.91 -0.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.33 0.29 0.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment