[WEIDA] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
07-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -102.02%
YoY--%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 32,813 25,917 23,766 8,764 0 -
PBT 5,936 3,001 1,553 -61 0 -
Tax -2,634 413 -894 17 0 -
NP 3,302 3,414 659 -44 0 -
-
NP to SH 3,302 3,414 659 -44 0 -
-
Tax Rate 44.37% -13.76% 57.57% - - -
Total Cost 29,511 22,503 23,107 8,808 0 -
-
Net Worth 85,548 73,978 68,296 63,931 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 85,548 73,978 68,296 63,931 0 -
NOSH 39,975 39,988 39,939 40,000 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.06% 13.17% 2.77% -0.50% 0.00% -
ROE 3.86% 4.61% 0.96% -0.07% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 82.08 64.81 59.51 21.91 0.00 -
EPS 8.26 8.54 1.65 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 1.85 1.71 1.5983 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.61 19.44 17.82 6.57 0.00 -
EPS 2.48 2.56 0.49 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6416 0.5548 0.5122 0.4795 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.62 0.56 0.57 0.43 0.00 -
P/RPS 1.97 0.86 0.96 1.96 0.00 -
P/EPS 19.61 6.56 34.55 -390.91 0.00 -
EY 5.10 15.25 2.89 -0.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.30 0.33 0.27 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 30/05/03 29/05/02 07/06/01 - -
Price 1.51 0.56 0.54 0.44 0.00 -
P/RPS 1.84 0.86 0.91 2.01 0.00 -
P/EPS 18.28 6.56 32.73 -400.00 0.00 -
EY 5.47 15.25 3.06 -0.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.30 0.32 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment