[WEIDA] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 16.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 77,948 62,946 63,623 43,596 29,231 20,467 0 -
PBT 7,342 5,728 5,779 3,746 2,983 3,044 0 -
Tax -2,576 -1,487 -1,815 -1,213 -809 -870 0 -
NP 4,766 4,241 3,964 2,533 2,174 2,174 0 -
-
NP to SH 4,766 4,197 3,920 2,489 2,130 2,174 0 -
-
Tax Rate 35.09% 25.96% 31.41% 32.38% 27.12% 28.58% - -
Total Cost 73,182 58,705 59,659 41,063 27,057 18,293 0 -
-
Net Worth 39,939 67,172 65,154 65,018 65,199 33,894 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,000 2,000 2,000 2,000 - - -
Div Payout % - 47.65% 51.02% 80.35% 93.90% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 39,939 67,172 65,154 65,018 65,199 33,894 0 -
NOSH 39,939 39,983 39,972 39,888 40,000 33,894 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.11% 6.74% 6.23% 5.81% 7.44% 10.62% 0.00% -
ROE 11.93% 6.25% 6.02% 3.83% 3.27% 6.41% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 195.17 157.43 159.17 109.29 73.08 60.38 0.00 -
EPS 11.93 10.50 9.81 6.24 5.33 6.41 0.00 -
DPS 0.00 5.00 5.00 5.01 5.00 0.00 0.00 -
NAPS 1.00 1.68 1.63 1.63 1.63 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,888
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.46 47.21 47.72 32.70 21.92 15.35 0.00 -
EPS 3.57 3.15 2.94 1.87 1.60 1.63 0.00 -
DPS 0.00 1.50 1.50 1.50 1.50 0.00 0.00 -
NAPS 0.2995 0.5038 0.4887 0.4876 0.489 0.2542 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - - -
Price 0.57 0.58 0.42 0.44 0.43 0.00 0.00 -
P/RPS 0.29 0.37 0.26 0.40 0.59 0.00 0.00 -
P/EPS 4.78 5.53 4.28 7.05 8.08 0.00 0.00 -
EY 20.94 18.10 23.35 14.18 12.38 0.00 0.00 -
DY 0.00 8.62 11.91 11.40 11.63 0.00 0.00 -
P/NAPS 0.57 0.35 0.26 0.27 0.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 29/11/01 - - - - -
Price 0.54 0.48 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.30 0.33 0.00 0.00 0.00 0.00 -
P/EPS 4.53 4.57 5.40 0.00 0.00 0.00 0.00 -
EY 22.10 21.87 18.50 0.00 0.00 0.00 0.00 -
DY 0.00 10.42 9.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.29 0.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment