[WEIDA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -78.4%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 77,848 72,109 68,584 57,460 60,356 68,789 0 -
PBT 7,342 7,718 5,592 3,052 8,782 11,790 0 -
Tax -2,442 -2,064 -2,012 -1,616 -2,133 -2,866 0 -
NP 4,900 5,654 3,580 1,436 6,649 8,924 0 -
-
NP to SH 4,900 5,654 3,580 1,436 6,649 8,924 0 -
-
Tax Rate 33.26% 26.74% 35.98% 52.95% 24.29% 24.31% - -
Total Cost 72,948 66,454 65,004 56,024 53,707 59,865 0 -
-
Net Worth 68,400 67,215 65,127 65,018 63,941 33,894 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 68,400 67,215 65,127 65,018 63,941 33,894 0 -
NOSH 40,000 40,009 39,955 39,888 40,006 33,894 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.29% 7.84% 5.22% 2.50% 11.02% 12.97% 0.00% -
ROE 7.16% 8.41% 5.50% 2.21% 10.40% 26.33% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 194.62 180.23 171.65 144.05 150.87 202.95 0.00 -
EPS 12.25 14.13 8.96 3.60 16.62 26.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.63 1.63 1.5983 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,888
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.39 54.08 51.44 43.10 45.27 51.59 0.00 -
EPS 3.68 4.24 2.69 1.08 4.99 6.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.513 0.5041 0.4885 0.4876 0.4796 0.2542 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - - -
Price 0.57 0.58 0.42 0.44 0.43 0.00 0.00 -
P/RPS 0.29 0.32 0.24 0.31 0.29 0.00 0.00 -
P/EPS 4.65 4.10 4.69 12.22 2.59 0.00 0.00 -
EY 21.49 24.37 21.33 8.18 38.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.26 0.27 0.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 29/11/01 28/08/01 07/06/01 23/02/01 - -
Price 0.54 0.48 0.53 0.47 0.44 0.00 0.00 -
P/RPS 0.28 0.27 0.31 0.33 0.29 0.00 0.00 -
P/EPS 4.41 3.40 5.92 13.06 2.65 0.00 0.00 -
EY 22.69 29.44 16.91 7.66 37.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.33 0.29 0.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment