[LONBISC] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -75.11%
YoY- -75.74%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 63,990 75,496 65,101 60,578 58,111 71,290 50,922 16.43%
PBT 4,861 6,620 1,211 2,819 7,744 3,690 4,790 0.98%
Tax -211 2,176 -36 -725 -2,376 1,790 -544 -46.78%
NP 4,650 8,796 1,175 2,094 5,368 5,480 4,246 6.24%
-
NP to SH 4,010 7,428 804 1,080 4,339 3,414 4,034 -0.39%
-
Tax Rate 4.34% -32.87% 2.97% 25.72% 30.68% -48.51% 11.36% -
Total Cost 59,340 66,700 63,926 58,484 52,743 65,810 46,676 17.33%
-
Net Worth 222,549 191,940 203,871 204,428 203,510 181,066 177,356 16.32%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 222,549 191,940 203,871 204,428 203,510 181,066 177,356 16.32%
NOSH 102,557 95,970 95,714 96,428 95,995 87,051 86,939 11.63%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.27% 11.65% 1.80% 3.46% 9.24% 7.69% 8.34% -
ROE 1.80% 3.87% 0.39% 0.53% 2.13% 1.89% 2.27% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 62.39 78.67 68.02 62.82 60.54 81.89 58.57 4.29%
EPS 3.91 7.74 0.84 1.12 4.52 3.92 4.64 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.00 2.13 2.12 2.12 2.08 2.04 4.20%
Adjusted Per Share Value based on latest NOSH - 96,428
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.01 25.96 22.39 20.83 19.98 24.52 17.51 16.45%
EPS 1.38 2.55 0.28 0.37 1.49 1.17 1.39 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7653 0.6601 0.7011 0.703 0.6999 0.6227 0.6099 16.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.71 0.86 1.02 1.07 1.07 1.04 1.05 -
P/RPS 1.14 1.09 1.50 1.70 1.77 1.27 1.79 -25.95%
P/EPS 18.16 11.11 121.43 95.54 23.67 26.52 22.63 -13.63%
EY 5.51 9.00 0.82 1.05 4.22 3.77 4.42 15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.48 0.50 0.50 0.50 0.51 -25.16%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 07/06/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.82 0.76 0.91 1.00 1.04 1.13 1.04 -
P/RPS 1.31 0.97 1.34 1.59 1.72 1.38 1.78 -18.47%
P/EPS 20.97 9.82 108.33 89.29 23.01 28.81 22.41 -4.32%
EY 4.77 10.18 0.92 1.12 4.35 3.47 4.46 4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.43 0.47 0.49 0.54 0.51 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment