[LONBISC] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -15.37%
YoY- -49.09%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 65,101 60,578 58,111 71,290 50,922 54,566 46,656 24.89%
PBT 1,211 2,819 7,744 3,690 4,790 5,241 3,873 -53.96%
Tax -36 -725 -2,376 1,790 -544 -424 -351 -78.11%
NP 1,175 2,094 5,368 5,480 4,246 4,817 3,522 -51.92%
-
NP to SH 804 1,080 4,339 3,414 4,034 4,451 3,165 -59.92%
-
Tax Rate 2.97% 25.72% 30.68% -48.51% 11.36% 8.09% 9.06% -
Total Cost 63,926 58,484 52,743 65,810 46,676 49,749 43,134 30.01%
-
Net Worth 203,871 204,428 203,510 181,066 177,356 181,367 176,573 10.06%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 203,871 204,428 203,510 181,066 177,356 181,367 176,573 10.06%
NOSH 95,714 96,428 95,995 87,051 86,939 83,196 83,289 9.72%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.80% 3.46% 9.24% 7.69% 8.34% 8.83% 7.55% -
ROE 0.39% 0.53% 2.13% 1.89% 2.27% 2.45% 1.79% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 68.02 62.82 60.54 81.89 58.57 65.59 56.02 13.82%
EPS 0.84 1.12 4.52 3.92 4.64 5.35 3.80 -63.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.12 2.12 2.08 2.04 2.18 2.12 0.31%
Adjusted Per Share Value based on latest NOSH - 87,051
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 22.39 20.83 19.98 24.52 17.51 18.77 16.04 24.92%
EPS 0.28 0.37 1.49 1.17 1.39 1.53 1.09 -59.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7011 0.703 0.6999 0.6227 0.6099 0.6237 0.6072 10.07%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.02 1.07 1.07 1.04 1.05 1.01 1.00 -
P/RPS 1.50 1.70 1.77 1.27 1.79 1.54 1.79 -11.12%
P/EPS 121.43 95.54 23.67 26.52 22.63 18.88 26.32 177.39%
EY 0.82 1.05 4.22 3.77 4.42 5.30 3.80 -64.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.50 0.50 0.51 0.46 0.47 1.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 07/06/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.91 1.00 1.04 1.13 1.04 1.03 1.05 -
P/RPS 1.34 1.59 1.72 1.38 1.78 1.57 1.87 -19.93%
P/EPS 108.33 89.29 23.01 28.81 22.41 19.25 27.63 148.85%
EY 0.92 1.12 4.35 3.47 4.46 5.19 3.62 -59.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.49 0.54 0.51 0.47 0.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment