[CAMRES] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -41.75%
YoY- -57.81%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 18,582 17,214 18,853 17,683 16,755 18,181 17,423 4.38%
PBT 821 497 2,057 1,493 1,640 1,312 1,232 -23.68%
Tax -497 287 -657 -826 -495 -128 -504 -0.92%
NP 324 784 1,400 667 1,145 1,184 728 -41.67%
-
NP to SH 324 784 1,400 667 1,145 1,184 728 -41.67%
-
Tax Rate 60.54% -57.75% 31.94% 55.32% 30.18% 9.76% 40.91% -
Total Cost 18,258 16,430 17,453 17,016 15,610 16,997 16,695 6.14%
-
Net Worth 59,014 90,701 88,607 88,332 89,453 87,903 89,180 -24.04%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 59,014 90,701 88,607 88,332 89,453 87,903 89,180 -24.04%
NOSH 115,714 177,846 177,215 180,270 178,906 179,393 181,999 -26.03%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.74% 4.55% 7.43% 3.77% 6.83% 6.51% 4.18% -
ROE 0.55% 0.86% 1.58% 0.76% 1.28% 1.35% 0.82% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.06 9.68 10.64 9.81 9.37 10.13 9.57 41.17%
EPS 0.28 0.44 0.79 0.37 0.64 0.66 0.40 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.49 0.50 0.49 0.49 2.70%
Adjusted Per Share Value based on latest NOSH - 180,270
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.44 8.75 9.58 8.99 8.51 9.24 8.85 4.39%
EPS 0.16 0.40 0.71 0.34 0.58 0.60 0.37 -42.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2999 0.4609 0.4502 0.4488 0.4545 0.4467 0.4532 -24.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.22 0.22 0.20 0.22 0.23 0.22 0.24 -
P/RPS 1.37 2.27 1.88 2.24 2.46 2.17 2.51 -33.18%
P/EPS 78.57 49.91 25.32 59.46 35.94 33.33 60.00 19.67%
EY 1.27 2.00 3.95 1.68 2.78 3.00 1.67 -16.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.40 0.45 0.46 0.45 0.49 -8.33%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 29/11/11 29/08/11 25/05/11 28/02/11 29/11/10 -
Price 0.20 0.23 0.23 0.21 0.22 0.24 0.25 -
P/RPS 1.25 2.38 2.16 2.14 2.35 2.37 2.61 -38.75%
P/EPS 71.43 52.17 29.11 56.76 34.38 36.36 62.50 9.30%
EY 1.40 1.92 3.43 1.76 2.91 2.75 1.60 -8.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.46 0.43 0.44 0.49 0.51 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment