[CAMRES] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 62.64%
YoY- -42.66%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 18,853 17,683 16,755 18,181 17,423 18,493 15,756 12.69%
PBT 2,057 1,493 1,640 1,312 1,232 2,266 984 63.41%
Tax -657 -826 -495 -128 -504 -685 -344 53.87%
NP 1,400 667 1,145 1,184 728 1,581 640 68.43%
-
NP to SH 1,400 667 1,145 1,184 728 1,581 640 68.43%
-
Tax Rate 31.94% 55.32% 30.18% 9.76% 40.91% 30.23% 34.96% -
Total Cost 17,453 17,016 15,610 16,997 16,695 16,912 15,116 10.04%
-
Net Worth 88,607 88,332 89,453 87,903 89,180 86,236 85,942 2.05%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 88,607 88,332 89,453 87,903 89,180 86,236 85,942 2.05%
NOSH 177,215 180,270 178,906 179,393 181,999 179,659 182,857 -2.06%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.43% 3.77% 6.83% 6.51% 4.18% 8.55% 4.06% -
ROE 1.58% 0.76% 1.28% 1.35% 0.82% 1.83% 0.74% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.64 9.81 9.37 10.13 9.57 10.29 8.62 15.05%
EPS 0.79 0.37 0.64 0.66 0.40 0.88 0.35 71.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.50 0.49 0.49 0.48 0.47 4.20%
Adjusted Per Share Value based on latest NOSH - 179,393
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.58 8.99 8.51 9.24 8.85 9.40 8.01 12.66%
EPS 0.71 0.34 0.58 0.60 0.37 0.80 0.33 66.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.4488 0.4545 0.4467 0.4532 0.4382 0.4367 2.04%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.22 0.23 0.22 0.24 0.21 0.26 -
P/RPS 1.88 2.24 2.46 2.17 2.51 2.04 3.02 -27.07%
P/EPS 25.32 59.46 35.94 33.33 60.00 23.86 74.29 -51.17%
EY 3.95 1.68 2.78 3.00 1.67 4.19 1.35 104.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.46 0.45 0.49 0.44 0.55 -19.11%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 29/08/11 25/05/11 28/02/11 29/11/10 27/08/10 21/05/10 -
Price 0.23 0.21 0.22 0.24 0.25 0.25 0.24 -
P/RPS 2.16 2.14 2.35 2.37 2.61 2.43 2.79 -15.67%
P/EPS 29.11 56.76 34.38 36.36 62.50 28.41 68.57 -43.48%
EY 3.43 1.76 2.91 2.75 1.60 3.52 1.46 76.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.44 0.49 0.51 0.52 0.51 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment