[ASIAFLE] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -69.66%
YoY- -34.78%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 62,200 68,068 73,931 72,548 84,776 78,046 42,685 28.56%
PBT 18,886 18,648 27,440 12,777 17,118 12,981 11,605 38.39%
Tax -3,202 2,086 126 -6,252 4,389 -2,374 -1,763 48.91%
NP 15,684 20,734 27,566 6,525 21,507 10,607 9,842 36.47%
-
NP to SH 15,684 20,734 27,566 6,525 21,507 10,607 9,842 36.47%
-
Tax Rate 16.95% -11.19% -0.46% 48.93% -25.64% 18.29% 15.19% -
Total Cost 46,516 47,334 46,365 66,023 63,269 67,439 32,843 26.14%
-
Net Worth 297,745 227,351 260,159 240,119 247,330 220,928 212,993 25.04%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 17,051 11,372 - - 16,730 7,075 -
Div Payout % - 82.24% 41.25% - - 157.73% 71.89% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 297,745 227,351 260,159 240,119 247,330 220,928 212,993 25.04%
NOSH 113,982 113,675 113,721 113,478 113,433 111,535 70,754 37.46%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 25.22% 30.46% 37.29% 8.99% 25.37% 13.59% 23.06% -
ROE 5.27% 9.12% 10.60% 2.72% 8.70% 4.80% 4.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.57 59.88 65.01 63.93 74.74 69.97 60.33 -6.47%
EPS 13.76 18.25 24.24 5.75 18.96 9.51 13.91 -0.72%
DPS 0.00 15.00 10.00 0.00 0.00 15.00 10.00 -
NAPS 2.6122 2.00 2.2877 2.116 2.1804 1.9808 3.0103 -9.03%
Adjusted Per Share Value based on latest NOSH - 113,478
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.74 34.73 37.72 37.02 43.26 39.82 21.78 28.56%
EPS 8.00 10.58 14.07 3.33 10.97 5.41 5.02 36.47%
DPS 0.00 8.70 5.80 0.00 0.00 8.54 3.61 -
NAPS 1.5193 1.1601 1.3275 1.2252 1.262 1.1273 1.0868 25.05%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.15 4.52 4.70 4.88 5.10 5.05 5.70 -
P/RPS 9.44 7.55 7.23 7.63 6.82 7.22 9.45 -0.07%
P/EPS 37.43 24.78 19.39 84.87 26.90 53.10 40.98 -5.86%
EY 2.67 4.04 5.16 1.18 3.72 1.88 2.44 6.19%
DY 0.00 3.32 2.13 0.00 0.00 2.97 1.75 -
P/NAPS 1.97 2.26 2.05 2.31 2.34 2.55 1.89 2.80%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 5.10 4.96 4.52 4.88 4.78 5.50 4.98 -
P/RPS 9.35 8.28 6.95 7.63 6.40 7.86 8.25 8.71%
P/EPS 37.06 27.19 18.65 84.87 25.21 57.83 35.80 2.33%
EY 2.70 3.68 5.36 1.18 3.97 1.73 2.79 -2.16%
DY 0.00 3.02 2.21 0.00 0.00 2.73 2.01 -
P/NAPS 1.95 2.48 1.98 2.31 2.19 2.78 1.65 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment