[RENEUCO] QoQ Quarter Result on 30-Sep-2022

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 136.45%
YoY- -32.36%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,049 22,206 8,656 21,268 19,796 50,288 58,583 -69.22%
PBT 8,186 4,319 12 3,001 -3,723 10,079 4,818 42.52%
Tax -5,493 -1,546 -1,436 -1,734 -2,189 -3,487 -2,811 56.49%
NP 2,693 2,773 -1,424 1,267 -5,912 6,592 2,007 21.71%
-
NP to SH 2,870 1,883 -513 2,130 -5,844 6,677 1,897 31.88%
-
Tax Rate 67.10% 35.80% 11,966.67% 57.78% - 34.60% 58.34% -
Total Cost 7,356 19,433 10,080 20,001 25,708 43,696 56,576 -74.43%
-
Net Worth 221,470 217,686 207,502 207,502 207,502 213,366 203,774 5.72%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,470 217,686 207,502 207,502 207,502 213,366 203,774 5.72%
NOSH 597,076 571,546 542,796 542,796 542,796 542,796 542,796 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 26.80% 12.49% -16.45% 5.96% -29.86% 13.11% 3.43% -
ROE 1.30% 0.87% -0.25% 1.03% -2.82% 3.13% 0.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.81 4.08 1.67 4.10 3.82 10.13 12.36 -72.31%
EPS 0.52 0.35 -0.10 0.41 -1.13 1.35 0.40 19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.40 0.43 0.43 -4.71%
Adjusted Per Share Value based on latest NOSH - 542,796
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.89 1.97 0.77 1.88 1.75 4.45 5.18 -69.19%
EPS 0.25 0.17 -0.05 0.19 -0.52 0.59 0.17 29.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1926 0.1836 0.1836 0.1836 0.1888 0.1803 5.74%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.22 0.21 0.365 0.22 0.29 0.505 0.42 -
P/RPS 12.12 5.15 21.87 5.37 7.60 4.98 3.40 133.89%
P/EPS 42.44 60.69 -369.09 53.58 -25.74 37.53 104.92 -45.39%
EY 2.36 1.65 -0.27 1.87 -3.88 2.66 0.95 83.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.91 0.55 0.72 1.17 0.98 -32.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 23/05/22 25/02/22 -
Price 0.21 0.20 0.26 0.225 0.26 0.46 0.52 -
P/RPS 11.57 4.90 15.58 5.49 6.81 4.54 4.21 96.56%
P/EPS 40.51 57.80 -262.92 54.80 -23.08 34.18 129.90 -54.11%
EY 2.47 1.73 -0.38 1.82 -4.33 2.93 0.77 117.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.65 0.56 0.65 1.07 1.21 -42.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment