[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 44.92%
YoY- -32.36%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 62,179 69,506 59,848 85,072 172,451 203,540 204,734 -54.91%
PBT 15,517 9,774 6,024 12,004 15,694 25,889 18,676 -11.65%
Tax -10,209 -6,288 -6,340 -6,936 -10,775 -11,448 -10,198 0.07%
NP 5,308 3,486 -316 5,068 4,919 14,441 8,478 -26.87%
-
NP to SH 6,369 4,665 3,232 8,520 5,879 15,630 10,092 -26.48%
-
Tax Rate 65.79% 64.33% 105.25% 57.78% 68.66% 44.22% 54.60% -
Total Cost 56,871 66,020 60,164 80,004 167,532 189,098 196,256 -56.30%
-
Net Worth 221,470 217,686 207,502 207,502 207,502 213,366 203,774 5.72%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,470 217,686 207,502 207,502 207,502 213,366 203,774 5.72%
NOSH 597,076 571,546 542,796 542,796 542,796 542,796 542,796 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.54% 5.02% -0.53% 5.96% 2.85% 7.10% 4.14% -
ROE 2.88% 2.14% 1.56% 4.11% 2.83% 7.33% 4.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.23 12.77 11.54 16.40 33.24 41.02 43.20 -59.36%
EPS 1.15 0.85 0.62 1.64 1.13 3.15 2.12 -33.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.40 0.43 0.43 -4.71%
Adjusted Per Share Value based on latest NOSH - 542,796
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.46 6.11 5.26 7.48 15.15 17.89 17.99 -54.93%
EPS 0.56 0.41 0.28 0.75 0.52 1.37 0.89 -26.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.1913 0.1823 0.1823 0.1823 0.1875 0.1791 5.70%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.22 0.21 0.365 0.22 0.29 0.505 0.42 -
P/RPS 1.96 1.64 3.16 1.34 0.87 1.23 0.97 60.03%
P/EPS 19.13 24.50 58.58 13.40 25.59 16.03 19.72 -2.01%
EY 5.23 4.08 1.71 7.47 3.91 6.24 5.07 2.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.91 0.55 0.72 1.17 0.98 -32.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 23/05/22 25/02/22 -
Price 0.21 0.20 0.26 0.225 0.26 0.46 0.52 -
P/RPS 1.87 1.57 2.25 1.37 0.78 1.12 1.20 34.52%
P/EPS 18.26 23.33 41.73 13.70 22.94 14.60 24.42 -17.66%
EY 5.48 4.29 2.40 7.30 4.36 6.85 4.10 21.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.65 0.56 0.65 1.07 1.21 -42.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment