[RENEUCO] YoY Cumulative Quarter Result on 30-Sep-2022

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -63.77%
YoY- -32.36%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
Revenue 19,209 66,745 21,268 0 8,863 13,638 7,107 6.40%
PBT -17,804 -107,411 3,001 0 333 430 -351 27.79%
Tax 5,867 -12,509 -1,734 0 -87 -116 -53 -
NP -11,937 -119,920 1,267 0 246 314 -404 23.55%
-
NP to SH -12,059 -117,775 2,130 0 202 272 -404 23.62%
-
Tax Rate - - 57.78% - 26.13% 26.98% - -
Total Cost 31,146 186,665 20,001 0 8,617 13,324 7,511 9.28%
-
Net Worth 187,122 102,439 207,502 27,062 41,522 41,933 41,522 9.85%
Dividend
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
Net Worth 187,122 102,439 207,502 27,062 41,522 41,933 41,522 9.85%
NOSH 1,039,568 623,746 542,796 56,379 56,111 56,666 56,111 20.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
NP Margin -62.14% -179.67% 5.96% 0.00% 2.78% 2.30% -5.68% -
ROE -6.44% -114.97% 1.03% 0.00% 0.49% 0.65% -0.97% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
RPS 1.85 11.73 4.10 0.00 15.80 24.07 12.67 -11.32%
EPS -1.16 -20.69 0.41 0.00 0.36 0.48 -0.72 3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.40 0.48 0.74 0.74 0.74 -8.45%
Adjusted Per Share Value based on latest NOSH - 542,796
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
RPS 1.87 6.48 2.07 0.00 0.86 1.32 0.69 6.42%
EPS -1.17 -11.44 0.21 0.00 0.02 0.03 -0.04 23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.0995 0.2016 0.0263 0.0403 0.0407 0.0403 9.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 -
Price 0.07 0.205 0.22 0.45 0.40 0.56 0.40 -
P/RPS 3.79 1.75 5.37 0.00 2.53 2.33 0.00 -
P/EPS -6.03 -0.99 53.58 0.00 111.11 116.67 0.00 -
EY -16.57 -100.95 1.87 0.00 0.90 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.14 0.55 0.94 0.54 0.76 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/15 30/06/09 30/09/09 30/09/08 CAGR
Date 27/11/24 30/11/23 30/11/22 25/08/15 17/08/09 16/11/09 18/11/08 -
Price 0.05 0.19 0.225 0.42 0.48 0.60 0.32 -
P/RPS 2.71 1.62 5.49 0.00 3.04 2.49 0.00 -
P/EPS -4.31 -0.92 54.80 0.00 133.33 125.00 0.00 -
EY -23.20 -108.92 1.82 0.00 0.75 0.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.06 0.56 0.88 0.65 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment