[RENEUCO] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -187.52%
YoY- -198.73%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 10,049 19,796 101,305 39,361 11,970 1,280 1,311 40.39%
PBT 8,186 -3,723 8,407 10,114 2,766 -1,506 -3,704 -
Tax -5,493 -2,189 -1,794 -2,806 -459 111 69 -
NP 2,693 -5,912 6,613 7,308 2,307 -1,395 -3,635 -
-
NP to SH 2,870 -5,844 5,919 7,312 2,302 -1,395 -3,729 -
-
Tax Rate 67.10% - 21.34% 27.74% 16.59% - - -
Total Cost 7,356 25,708 94,692 32,053 9,663 2,675 4,946 6.83%
-
Net Worth 221,470 207,502 105,166 106,161 24,367 24,367 19,745 49.58%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 221,470 207,502 105,166 106,161 24,367 24,367 19,745 49.58%
NOSH 597,076 542,796 452,330 83,764 76,149 76,149 56,414 48.14%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 26.80% -29.86% 6.53% 18.57% 19.27% -108.98% -277.27% -
ROE 1.30% -2.82% 5.63% 6.89% 9.45% -5.72% -18.89% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.81 3.82 29.86 49.68 15.72 1.68 2.32 -4.05%
EPS 0.52 -1.13 1.74 9.23 3.02 -1.83 -6.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.31 1.34 0.32 0.32 0.35 2.24%
Adjusted Per Share Value based on latest NOSH - 542,796
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.89 1.75 8.97 3.48 1.06 0.11 0.12 39.62%
EPS 0.25 -0.52 0.52 0.65 0.20 -0.12 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1836 0.0931 0.094 0.0216 0.0216 0.0175 49.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.22 0.29 0.715 2.30 0.81 0.45 0.975 -
P/RPS 12.12 7.60 2.39 4.63 5.15 26.77 41.96 -18.68%
P/EPS 42.44 -25.74 40.98 24.92 26.79 -24.56 -14.75 -
EY 2.36 -3.88 2.44 4.01 3.73 -4.07 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 2.31 1.72 2.53 1.41 2.79 -23.70%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 23/09/21 21/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.21 0.26 0.73 2.85 0.83 0.455 0.865 -
P/RPS 11.57 6.81 2.44 5.74 5.28 27.07 37.22 -17.68%
P/EPS 40.51 -23.08 41.84 30.88 27.46 -24.84 -13.09 -
EY 2.47 -4.33 2.39 3.24 3.64 -4.03 -7.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 2.35 2.13 2.59 1.42 2.47 -22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment