[ACME] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -108.77%
YoY- -202.05%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 29,509 22,198 12,384 14,338 33,414 11,219 12,460 77.58%
PBT 2,455 1,983 583 -219 6,250 1,845 1,888 19.11%
Tax -915 -532 -74 -229 -1,465 -650 -696 19.98%
NP 1,540 1,451 509 -448 4,785 1,195 1,192 18.60%
-
NP to SH 1,616 1,452 509 -447 5,099 1,195 1,205 21.58%
-
Tax Rate 37.27% 26.83% 12.69% - 23.44% 35.23% 36.86% -
Total Cost 27,969 20,747 11,875 14,786 28,629 10,024 11,268 83.22%
-
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.02%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.02%
NOSH 210,821 210,434 212,083 212,857 209,835 209,649 211,403 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.22% 6.54% 4.11% -3.12% 14.32% 10.65% 9.57% -
ROE 2.61% 2.43% 0.86% -0.76% 8.71% 2.23% 2.28% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.00 10.55 5.84 6.74 15.92 5.35 5.89 78.01%
EPS 0.77 0.69 0.24 -0.21 2.43 0.57 0.57 22.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 11.23%
Adjusted Per Share Value based on latest NOSH - 212,857
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.30 6.25 3.48 4.03 9.40 3.16 3.51 77.39%
EPS 0.45 0.41 0.14 -0.13 1.43 0.34 0.34 20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1743 0.1684 0.1656 0.1648 0.1647 0.1511 0.1489 11.06%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.30 0.30 0.32 0.30 0.25 0.275 0.65 -
P/RPS 2.14 2.84 5.48 4.45 1.57 5.14 11.03 -66.45%
P/EPS 39.14 43.48 133.33 -142.86 10.29 48.25 114.04 -50.94%
EY 2.56 2.30 0.75 -0.70 9.72 2.07 0.88 103.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.15 1.09 0.90 1.07 2.60 -46.37%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 -
Price 0.28 0.305 0.30 0.305 0.30 0.26 0.26 -
P/RPS 2.00 2.89 5.14 4.53 1.88 4.86 4.41 -40.94%
P/EPS 36.53 44.20 125.00 -145.24 12.35 45.61 45.61 -13.74%
EY 2.74 2.26 0.80 -0.69 8.10 2.19 2.19 16.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.07 1.08 1.11 1.08 1.02 1.04 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment