[ACME] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -11.15%
YoY- 5927.35%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 78,429 82,334 71,355 71,431 65,220 38,997 35,151 70.66%
PBT 4,802 8,597 8,459 9,764 10,855 4,269 3,003 36.70%
Tax -1,750 -2,300 -2,418 -3,040 -3,246 -2,221 -2,471 -20.53%
NP 3,052 6,297 6,041 6,724 7,609 2,048 532 220.12%
-
NP to SH 3,130 6,613 6,356 7,052 7,937 2,067 551 218.03%
-
Tax Rate 36.44% 26.75% 28.58% 31.13% 29.90% 52.03% 82.28% -
Total Cost 75,377 76,037 65,314 64,707 57,611 36,949 34,619 67.91%
-
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.02%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,939 59,868 58,853 58,557 58,523 53,691 52,935 11.02%
NOSH 210,821 210,434 212,083 212,857 209,835 209,649 211,403 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.89% 7.65% 8.47% 9.41% 11.67% 5.25% 1.51% -
ROE 5.05% 11.05% 10.80% 12.04% 13.56% 3.85% 1.04% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 37.20 39.13 33.64 33.56 31.08 18.60 16.63 70.95%
EPS 1.48 3.14 3.00 3.31 3.78 0.99 0.26 218.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 11.23%
Adjusted Per Share Value based on latest NOSH - 212,857
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.34 22.40 19.41 19.43 17.74 10.61 9.56 70.71%
EPS 0.85 1.80 1.73 1.92 2.16 0.56 0.15 217.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1629 0.1601 0.1593 0.1592 0.1461 0.144 11.03%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.30 0.30 0.32 0.30 0.25 0.275 0.65 -
P/RPS 0.81 0.77 0.95 0.89 0.80 1.48 3.91 -64.95%
P/EPS 20.21 9.55 10.68 9.06 6.61 27.89 249.39 -81.24%
EY 4.95 10.48 9.37 11.04 15.13 3.59 0.40 434.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.15 1.09 0.90 1.07 2.60 -46.37%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 -
Price 0.28 0.305 0.30 0.305 0.30 0.26 0.26 -
P/RPS 0.75 0.78 0.89 0.91 0.97 1.40 1.56 -38.60%
P/EPS 18.86 9.71 10.01 9.21 7.93 26.37 99.75 -67.02%
EY 5.30 10.30 9.99 10.86 12.61 3.79 1.00 203.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.07 1.08 1.11 1.08 1.02 1.04 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment