[ACME] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 326.69%
YoY- 761.35%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 22,198 12,384 14,338 33,414 11,219 12,460 8,127 95.04%
PBT 1,983 583 -219 6,250 1,845 1,888 872 72.67%
Tax -532 -74 -229 -1,465 -650 -696 -435 14.32%
NP 1,451 509 -448 4,785 1,195 1,192 437 122.07%
-
NP to SH 1,452 509 -447 5,099 1,195 1,205 438 121.84%
-
Tax Rate 26.83% 12.69% - 23.44% 35.23% 36.86% 49.89% -
Total Cost 20,747 11,875 14,786 28,629 10,024 11,268 7,690 93.44%
-
Net Worth 59,868 58,853 58,557 58,523 53,691 52,935 51,037 11.19%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 59,868 58,853 58,557 58,523 53,691 52,935 51,037 11.19%
NOSH 210,434 212,083 212,857 209,835 209,649 211,403 208,571 0.59%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.54% 4.11% -3.12% 14.32% 10.65% 9.57% 5.38% -
ROE 2.43% 0.86% -0.76% 8.71% 2.23% 2.28% 0.86% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.55 5.84 6.74 15.92 5.35 5.89 3.90 93.79%
EPS 0.69 0.24 -0.21 2.43 0.57 0.57 0.21 120.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 10.53%
Adjusted Per Share Value based on latest NOSH - 209,835
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.04 3.37 3.90 9.09 3.05 3.39 2.21 95.11%
EPS 0.40 0.14 -0.12 1.39 0.33 0.33 0.12 122.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1629 0.1601 0.1593 0.1592 0.1461 0.144 0.1389 11.17%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.30 0.32 0.30 0.25 0.275 0.65 0.685 -
P/RPS 2.84 5.48 4.45 1.57 5.14 11.03 17.58 -70.23%
P/EPS 43.48 133.33 -142.86 10.29 48.25 114.04 326.19 -73.80%
EY 2.30 0.75 -0.70 9.72 2.07 0.88 0.31 279.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.15 1.09 0.90 1.07 2.60 2.80 -47.90%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 -
Price 0.305 0.30 0.305 0.30 0.26 0.26 0.635 -
P/RPS 2.89 5.14 4.53 1.88 4.86 4.41 16.30 -68.34%
P/EPS 44.20 125.00 -145.24 12.35 45.61 45.61 302.38 -72.15%
EY 2.26 0.80 -0.69 8.10 2.19 2.19 0.33 259.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.08 1.11 1.08 1.02 1.04 2.60 -44.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment