[ACME] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -1086.94%
YoY- -1050.1%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 3,864 17,792 7,503 9,405 9,893 29,509 22,198 -68.85%
PBT -645 3,260 -133 -4,984 596 2,455 1,983 -
Tax -24 120 43 125 -106 -915 -532 -87.35%
NP -669 3,380 -90 -4,859 490 1,540 1,451 -
-
NP to SH -669 3,384 -89 -4,836 490 1,616 1,452 -
-
Tax Rate - -3.68% - - 17.79% 37.27% 26.83% -
Total Cost 4,533 14,412 7,593 14,264 9,403 27,969 20,747 -63.75%
-
Net Worth 59,891 60,562 56,724 56,829 62,656 61,939 59,868 0.02%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 59,891 60,562 56,724 56,829 62,656 61,939 59,868 0.02%
NOSH 218,488 218,488 218,488 218,488 213,043 210,821 210,434 2.53%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -17.31% 19.00% -1.20% -51.66% 4.95% 5.22% 6.54% -
ROE -1.12% 5.59% -0.16% -8.51% 0.78% 2.61% 2.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.84 8.48 3.58 4.48 4.64 14.00 10.55 -68.81%
EPS -0.32 1.61 -0.04 -2.31 0.23 0.77 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.2888 0.2705 0.271 0.2941 0.2938 0.2845 0.25%
Adjusted Per Share Value based on latest NOSH - 218,488
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.09 5.01 2.11 2.65 2.78 8.30 6.25 -68.81%
EPS -0.19 0.95 -0.03 -1.36 0.14 0.45 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1704 0.1596 0.1599 0.1763 0.1743 0.1684 0.03%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.36 0.25 0.20 0.23 0.26 0.30 0.30 -
P/RPS 19.54 2.95 5.59 5.13 5.60 2.14 2.84 262.17%
P/EPS -112.85 15.49 -471.24 -9.97 113.04 39.14 43.48 -
EY -0.89 6.45 -0.21 -10.03 0.88 2.56 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.87 0.74 0.85 0.88 1.02 1.05 12.93%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 30/05/17 21/02/17 24/11/16 26/08/16 26/05/16 26/02/16 -
Price 0.35 0.36 0.22 0.23 0.28 0.28 0.305 -
P/RPS 18.99 4.24 6.15 5.13 6.03 2.00 2.89 251.22%
P/EPS -109.71 22.31 -518.37 -9.97 121.74 36.53 44.20 -
EY -0.91 4.48 -0.19 -10.03 0.82 2.74 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.25 0.81 0.85 0.95 0.95 1.07 9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment