[UMS] QoQ Quarter Result on 31-Dec-2021 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 371.77%
YoY- -2.73%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 19,292 19,821 17,345 17,622 14,352 13,937 16,577 10.63%
PBT 1,292 1,601 1,330 1,735 -341 -775 4,761 -58.05%
Tax -900 -301 -386 -342 628 89 -1,374 -24.55%
NP 392 1,300 944 1,393 287 -686 3,387 -76.21%
-
NP to SH 401 1,290 939 1,387 294 -696 3,379 -75.81%
-
Tax Rate 69.66% 18.80% 29.02% 19.71% - - 28.86% -
Total Cost 18,900 18,521 16,401 16,229 14,065 14,623 13,190 27.07%
-
Net Worth 166,015 165,608 164,387 165,608 164,794 164,387 165,201 0.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 24 - - -
Div Payout % - - - - 8.30% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 166,015 165,608 164,387 165,608 164,794 164,387 165,201 0.32%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.03% 6.56% 5.44% 7.90% 2.00% -4.92% 20.43% -
ROE 0.24% 0.78% 0.57% 0.84% 0.18% -0.42% 2.05% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 47.41 48.71 42.63 43.31 35.27 34.25 40.74 10.62%
EPS 0.99 3.17 2.31 3.41 0.72 -1.71 8.30 -75.73%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 4.08 4.07 4.04 4.07 4.05 4.04 4.06 0.32%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.13 47.40 41.48 42.14 34.32 33.33 39.64 10.62%
EPS 0.96 3.08 2.25 3.32 0.70 -1.66 8.08 -75.80%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 3.9699 3.9602 3.931 3.9602 3.9407 3.931 3.9505 0.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.92 1.99 1.96 2.10 2.37 2.02 1.77 -
P/RPS 4.05 4.09 4.60 4.85 6.72 5.90 4.34 -4.50%
P/EPS 194.82 62.77 84.93 61.61 328.01 -118.09 21.31 336.63%
EY 0.51 1.59 1.18 1.62 0.30 -0.85 4.69 -77.18%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.47 0.49 0.49 0.52 0.59 0.50 0.44 4.49%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 06/09/21 31/05/21 -
Price 2.00 1.81 2.07 2.03 2.10 2.72 1.90 -
P/RPS 4.22 3.72 4.86 4.69 5.95 7.94 4.66 -6.39%
P/EPS 202.94 57.09 89.70 59.55 290.64 -159.02 22.88 327.92%
EY 0.49 1.75 1.11 1.68 0.34 -0.63 4.37 -76.71%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.49 0.44 0.51 0.50 0.52 0.67 0.47 2.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment