[OKA] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -70.34%
YoY- -76.67%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,464 28,028 27,638 28,201 26,047 24,459 26,004 3.71%
PBT 3,848 865 1,551 489 877 1,359 1,435 93.13%
Tax -707 151 -389 -188 138 -988 -237 107.36%
NP 3,141 1,016 1,162 301 1,015 371 1,198 90.25%
-
NP to SH 3,141 1,016 1,162 301 1,015 371 1,198 90.25%
-
Tax Rate 18.37% -17.46% 25.08% 38.45% -15.74% 72.70% 16.52% -
Total Cost 24,323 27,012 26,476 27,900 25,032 24,088 24,806 -1.30%
-
Net Worth 82,278 79,356 79,662 78,861 78,522 77,191 79,667 2.17%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 1,801 - - - 1,798 - - -
Div Payout % 57.36% - - - 177.16% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 82,278 79,356 79,662 78,861 78,522 77,191 79,667 2.17%
NOSH 60,057 60,118 59,896 60,200 59,940 59,838 59,900 0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 11.44% 3.62% 4.20% 1.07% 3.90% 1.52% 4.61% -
ROE 3.82% 1.28% 1.46% 0.38% 1.29% 0.48% 1.50% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 45.73 46.62 46.14 46.85 43.45 40.87 43.41 3.53%
EPS 5.23 1.69 1.94 0.50 1.69 0.62 2.00 89.91%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.37 1.32 1.33 1.31 1.31 1.29 1.33 1.99%
Adjusted Per Share Value based on latest NOSH - 60,200
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.17 11.40 11.25 11.47 10.60 9.95 10.58 3.68%
EPS 1.28 0.41 0.47 0.12 0.41 0.15 0.49 89.78%
DPS 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.3348 0.3229 0.3241 0.3209 0.3195 0.3141 0.3242 2.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.54 0.60 0.64 0.61 0.62 0.61 0.70 -
P/RPS 1.18 1.29 1.39 1.30 1.43 1.49 1.61 -18.72%
P/EPS 10.33 35.50 32.99 122.00 36.61 98.39 35.00 -55.70%
EY 9.69 2.82 3.03 0.82 2.73 1.02 2.86 125.75%
DY 5.56 0.00 0.00 0.00 4.84 0.00 0.00 -
P/NAPS 0.39 0.45 0.48 0.47 0.47 0.47 0.53 -18.50%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 26/11/10 30/08/10 27/05/10 22/02/10 20/11/09 -
Price 0.56 0.575 0.63 0.64 0.60 0.68 0.62 -
P/RPS 1.22 1.23 1.37 1.37 1.38 1.66 1.43 -10.05%
P/EPS 10.71 34.02 32.47 128.00 35.43 109.68 31.00 -50.79%
EY 9.34 2.94 3.08 0.78 2.82 0.91 3.23 103.10%
DY 5.36 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.47 0.49 0.46 0.53 0.47 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment