[ENGKAH] QoQ Quarter Result on 30-Sep-2007 [#3]

Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.62%
YoY- -25.44%
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 19,728 16,732 17,494 16,805 16,119 14,786 21,238 -4.80%
PBT 3,976 3,478 3,098 4,125 3,545 3,131 4,309 -5.22%
Tax -292 -863 -282 -1,033 -337 -832 -174 41.26%
NP 3,684 2,615 2,816 3,092 3,208 2,299 4,135 -7.41%
-
NP to SH 3,684 2,615 2,816 3,092 3,208 2,299 4,135 -7.41%
-
Tax Rate 7.34% 24.81% 9.10% 25.04% 9.51% 26.57% 4.04% -
Total Cost 16,044 14,117 14,678 13,713 12,911 12,487 17,103 -4.17%
-
Net Worth 90,863 89,639 87,265 86,575 91,480 90,120 87,637 2.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 61 30 - 30 30 - - -
Div Payout % 1.68% 1.18% - 1.00% 0.96% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 90,863 89,639 87,265 86,575 91,480 90,120 87,637 2.44%
NOSH 61,812 61,820 61,890 61,840 61,811 61,306 61,716 0.10%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 18.67% 15.63% 16.10% 18.40% 19.90% 15.55% 19.47% -
ROE 4.05% 2.92% 3.23% 3.57% 3.51% 2.55% 4.72% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.92 27.07 28.27 27.17 26.08 24.12 34.41 -4.88%
EPS 5.96 4.23 4.55 5.00 5.19 3.75 6.70 -7.51%
DPS 0.10 0.05 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.47 1.45 1.41 1.40 1.48 1.47 1.42 2.33%
Adjusted Per Share Value based on latest NOSH - 61,840
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.64 11.57 12.10 11.62 11.15 10.23 14.69 -4.82%
EPS 2.55 1.81 1.95 2.14 2.22 1.59 2.86 -7.36%
DPS 0.04 0.02 0.00 0.02 0.02 0.00 0.00 -
NAPS 0.6284 0.62 0.6035 0.5988 0.6327 0.6233 0.6061 2.44%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.73 2.66 2.82 2.96 3.33 3.45 3.60 -
P/RPS 8.55 9.83 9.98 10.89 12.77 14.30 10.46 -12.58%
P/EPS 45.81 62.88 61.98 59.20 64.16 92.00 53.73 -10.09%
EY 2.18 1.59 1.61 1.69 1.56 1.09 1.86 11.17%
DY 0.04 0.02 0.00 0.02 0.02 0.00 0.00 -
P/NAPS 1.86 1.83 2.00 2.11 2.25 2.35 2.54 -18.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 -
Price 2.56 2.69 2.65 2.96 3.18 2.87 3.55 -
P/RPS 8.02 9.94 9.38 10.89 12.19 11.90 10.32 -15.48%
P/EPS 42.95 63.59 58.24 59.20 61.27 76.53 52.99 -13.07%
EY 2.33 1.57 1.72 1.69 1.63 1.31 1.89 14.98%
DY 0.04 0.02 0.00 0.02 0.02 0.00 0.00 -
P/NAPS 1.74 1.86 1.88 2.11 2.15 1.95 2.50 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment