[ENGKAH] QoQ Quarter Result on 30-Jun-2007 [#2]

Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 39.54%
YoY- -12.49%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 16,732 17,494 16,805 16,119 14,786 21,238 22,518 -17.94%
PBT 3,478 3,098 4,125 3,545 3,131 4,309 5,398 -25.38%
Tax -863 -282 -1,033 -337 -832 -174 -1,251 -21.90%
NP 2,615 2,816 3,092 3,208 2,299 4,135 4,147 -26.44%
-
NP to SH 2,615 2,816 3,092 3,208 2,299 4,135 4,147 -26.44%
-
Tax Rate 24.81% 9.10% 25.04% 9.51% 26.57% 4.04% 23.18% -
Total Cost 14,117 14,678 13,713 12,911 12,487 17,103 18,371 -16.09%
-
Net Worth 89,639 87,265 86,575 91,480 90,120 87,637 85,145 3.48%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 30 - 30 30 - - - -
Div Payout % 1.18% - 1.00% 0.96% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 89,639 87,265 86,575 91,480 90,120 87,637 85,145 3.48%
NOSH 61,820 61,890 61,840 61,811 61,306 61,716 61,255 0.61%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 15.63% 16.10% 18.40% 19.90% 15.55% 19.47% 18.42% -
ROE 2.92% 3.23% 3.57% 3.51% 2.55% 4.72% 4.87% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 27.07 28.27 27.17 26.08 24.12 34.41 36.76 -18.43%
EPS 4.23 4.55 5.00 5.19 3.75 6.70 6.77 -26.89%
DPS 0.05 0.00 0.05 0.05 0.00 0.00 0.00 -
NAPS 1.45 1.41 1.40 1.48 1.47 1.42 1.39 2.85%
Adjusted Per Share Value based on latest NOSH - 61,811
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.57 12.10 11.62 11.15 10.23 14.69 15.57 -17.94%
EPS 1.81 1.95 2.14 2.22 1.59 2.86 2.87 -26.43%
DPS 0.02 0.00 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.62 0.6035 0.5988 0.6327 0.6233 0.6061 0.5889 3.48%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.66 2.82 2.96 3.33 3.45 3.60 3.09 -
P/RPS 9.83 9.98 10.89 12.77 14.30 10.46 8.41 10.95%
P/EPS 62.88 61.98 59.20 64.16 92.00 53.73 45.64 23.79%
EY 1.59 1.61 1.69 1.56 1.09 1.86 2.19 -19.20%
DY 0.02 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 1.83 2.00 2.11 2.25 2.35 2.54 2.22 -12.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 29/11/06 -
Price 2.69 2.65 2.96 3.18 2.87 3.55 3.27 -
P/RPS 9.94 9.38 10.89 12.19 11.90 10.32 8.90 7.63%
P/EPS 63.59 58.24 59.20 61.27 76.53 52.99 48.30 20.10%
EY 1.57 1.72 1.69 1.63 1.31 1.89 2.07 -16.81%
DY 0.02 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 1.86 1.88 2.11 2.15 1.95 2.50 2.35 -14.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment