[ENGKAH] QoQ Quarter Result on 30-Sep-2015 [#3]

Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 1.01%
YoY- -19.94%
Quarter Report
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 14,150 15,852 15,292 13,679 14,899 14,722 17,822 -14.26%
PBT 847 1,209 201 1,566 1,352 1,449 1,478 -31.03%
Tax -157 -238 10 -467 -362 -418 288 -
NP 690 971 211 1,099 990 1,031 1,766 -46.58%
-
NP to SH 826 987 118 1,000 990 1,031 1,784 -40.17%
-
Tax Rate 18.54% 19.69% -4.98% 29.82% 26.78% 28.85% -19.49% -
Total Cost 13,460 14,881 15,081 12,580 13,909 13,691 16,056 -11.10%
-
Net Worth 85,971 73,484 55,072 64,516 70,714 72,734 72,787 11.74%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 842 720 1,927 645 707 7 2,497 -51.58%
Div Payout % 102.04% 72.99% 1,633.51% 64.52% 71.43% 0.68% 140.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 85,971 73,484 55,072 64,516 70,714 72,734 72,787 11.74%
NOSH 84,285 72,043 55,072 64,516 70,714 70,616 71,360 11.74%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.88% 6.13% 1.38% 8.03% 6.64% 7.00% 9.91% -
ROE 0.96% 1.34% 0.21% 1.55% 1.40% 1.42% 2.45% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 16.79 22.00 27.77 21.20 21.07 20.85 24.97 -23.26%
EPS 0.98 1.37 0.30 1.55 1.40 1.46 2.50 -46.46%
DPS 1.00 1.00 3.50 1.00 1.00 0.01 3.50 -56.65%
NAPS 1.02 1.02 1.00 1.00 1.00 1.03 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 64,516
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.98 13.42 12.95 11.58 12.61 12.46 15.09 -14.27%
EPS 0.70 0.84 0.10 0.85 0.84 0.87 1.51 -40.12%
DPS 0.71 0.61 1.63 0.55 0.60 0.01 2.11 -51.65%
NAPS 0.7278 0.6221 0.4662 0.5462 0.5987 0.6158 0.6162 11.74%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.03 2.20 2.46 1.99 2.01 2.17 2.18 -
P/RPS 12.09 10.00 8.86 9.39 9.54 10.41 8.73 24.26%
P/EPS 207.14 160.58 1,148.12 128.39 143.57 148.63 87.20 78.12%
EY 0.48 0.62 0.09 0.78 0.70 0.67 1.15 -44.17%
DY 0.49 0.45 1.42 0.50 0.50 0.00 1.61 -54.78%
P/NAPS 1.99 2.16 2.46 1.99 2.01 2.11 2.14 -4.73%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 26/02/16 27/11/15 21/08/15 28/05/15 26/02/15 -
Price 2.02 2.07 2.50 1.86 1.99 2.00 2.25 -
P/RPS 12.03 9.41 9.00 8.77 9.45 9.59 9.01 21.27%
P/EPS 206.12 151.09 1,166.79 120.00 142.14 136.99 90.00 73.83%
EY 0.49 0.66 0.09 0.83 0.70 0.73 1.11 -42.05%
DY 0.50 0.48 1.40 0.54 0.50 0.01 1.56 -53.19%
P/NAPS 1.98 2.03 2.50 1.86 1.99 1.94 2.21 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment