[ENGKAH] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock

[ENGKAH] ENG KAH CORPORATION BHD

Announcement Date

27-Nov-2015

Admission Sponsor

Sponsor

Financial Year

31-Dec-2015

Quarter

30-Sep-2015 [#3]

Profit Trend

QoQ- 1.01%

YoY- -19.94%

Quarter Report

ENGKAH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Quarter Result
Revenue	14,150	15,852	15,292	13,679	14,899	14,722	17,822	-14.26%
YoY %	-10.74%	3.66%	11.79%	-8.19%	1.20%	-17.39%	-	-
Horiz. %	79.40%	88.95%	85.80%	76.75%	83.60%	82.61%	100.00%	-
PBT	847	1,209	201	1,566	1,352	1,449	1,478	-31.03%
YoY %	-29.94%	501.49%	-87.16%	15.83%	-6.69%	-1.96%	-	-
Horiz. %	57.31%	81.80%	13.60%	105.95%	91.47%	98.04%	100.00%	-
Tax	-157	-238	10	-467	-362	-418	288	-
YoY %	34.03%	-2,480.00%	102.14%	-29.01%	13.40%	-245.14%	-	-
Horiz. %	-54.51%	-82.64%	3.47%	-162.15%	-125.69%	-145.14%	100.00%	-
NP	690	971	211	1,099	990	1,031	1,766	-46.58%
YoY %	-28.94%	360.19%	-80.80%	11.01%	-3.98%	-41.62%	-	-
Horiz. %	39.07%	54.98%	11.95%	62.23%	56.06%	58.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	826	987	118	1,000	990	1,031	1,784	-40.17%
YoY %	-16.31%	736.44%	-88.20%	1.01%	-3.98%	-42.21%	-	-
Horiz. %	46.30%	55.33%	6.61%	56.05%	55.49%	57.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.54%	19.69%	-4.98%	29.82%	26.78%	28.85%	-19.49%	-
YoY %	-5.84%	495.38%	-116.70%	11.35%	-7.18%	248.02%	-	-
Horiz. %	-95.13%	-101.03%	25.55%	-153.00%	-137.40%	-148.02%	100.00%	-
Total Cost	13,460	14,881	15,081	12,580	13,909	13,691	16,056	-11.10%
YoY %	-9.55%	-1.33%	19.88%	-9.55%	1.59%	-14.73%	-	-
Horiz. %	83.83%	92.68%	93.93%	78.35%	86.63%	85.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	85,971	73,484	55,072	64,516	70,714	72,734	72,787	11.74%
YoY %	16.99%	33.43%	-14.64%	-8.76%	-2.78%	-0.07%	-	-
Horiz. %	118.11%	100.96%	75.66%	88.64%	97.15%	99.93%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Dividend
Div	842	720	1,927	645	707	7	2,497	-51.58%
YoY %	16.94%	-62.64%	198.76%	-8.77%	10,000.00%	-99.72%	-	-
Horiz. %	33.72%	28.83%	77.17%	25.83%	28.31%	0.28%	100.00%	-
Div Payout %	102.04%	72.99%	1,633.51%	64.52%	71.43%	0.68%	140.00%	-
YoY %	39.80%	-95.53%	2,431.79%	-9.67%	10,404.41%	-99.51%	-	-
Horiz. %	72.89%	52.14%	1,166.79%	46.09%	51.02%	0.49%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Equity
Net Worth	85,971	73,484	55,072	64,516	70,714	72,734	72,787	11.74%
YoY %	16.99%	33.43%	-14.64%	-8.76%	-2.78%	-0.07%	-	-
Horiz. %	118.11%	100.96%	75.66%	88.64%	97.15%	99.93%	100.00%	-
NOSH	84,285	72,043	55,072	64,516	70,714	70,616	71,360	11.74%
YoY %	16.99%	30.82%	-14.64%	-8.76%	0.14%	-1.04%	-	-
Horiz. %	118.11%	100.96%	77.17%	90.41%	99.09%	98.96%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Ratio Analysis
NP Margin	4.88%	6.13%	1.38%	8.03%	6.64%	7.00%	9.91%	-
YoY %	-20.39%	344.20%	-82.81%	20.93%	-5.14%	-29.36%	-	-
Horiz. %	49.24%	61.86%	13.93%	81.03%	67.00%	70.64%	100.00%	-
ROE	0.96%	1.34%	0.21%	1.55%	1.40%	1.42%	2.45%	-
YoY %	-28.36%	538.10%	-86.45%	10.71%	-1.41%	-42.04%	-	-
Horiz. %	39.18%	54.69%	8.57%	63.27%	57.14%	57.96%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Per Share
RPS	16.79	22.00	27.77	21.20	21.07	20.85	24.97	-23.26%
YoY %	-23.68%	-20.78%	30.99%	0.62%	1.06%	-16.50%	-	-
Horiz. %	67.24%	88.11%	111.21%	84.90%	84.38%	83.50%	100.00%	-
EPS	0.98	1.37	0.30	1.55	1.40	1.46	2.50	-46.46%
YoY %	-28.47%	356.67%	-80.65%	10.71%	-4.11%	-41.60%	-	-
Horiz. %	39.20%	54.80%	12.00%	62.00%	56.00%	58.40%	100.00%	-
DPS	1.00	1.00	3.50	1.00	1.00	0.01	3.50	-56.65%
YoY %	0.00%	-71.43%	250.00%	0.00%	9,900.00%	-99.71%	-	-
Horiz. %	28.57%	28.57%	100.00%	28.57%	28.57%	0.29%	100.00%	-
NAPS	1.02	1.02	1.00	1.00	1.00	1.03	1.02	0.00%
YoY %	0.00%	2.00%	0.00%	0.00%	-2.91%	0.98%	-	-
Horiz. %	100.00%	100.00%	98.04%	98.04%	98.04%	100.98%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Adjusted Per Share Value based on latest NOSH - 64,516
RPS	11.98	13.42	12.95	11.58	12.61	12.46	15.09	-14.27%
YoY %	-10.73%	3.63%	11.83%	-8.17%	1.20%	-17.43%	-	-
Horiz. %	79.39%	88.93%	85.82%	76.74%	83.57%	82.57%	100.00%	-
EPS	0.70	0.84	0.10	0.85	0.84	0.87	1.51	-40.12%
YoY %	-16.67%	740.00%	-88.24%	1.19%	-3.45%	-42.38%	-	-
Horiz. %	46.36%	55.63%	6.62%	56.29%	55.63%	57.62%	100.00%	-
DPS	0.71	0.61	1.63	0.55	0.60	0.01	2.11	-51.65%
YoY %	16.39%	-62.58%	196.36%	-8.33%	5,900.00%	-99.53%	-	-
Horiz. %	33.65%	28.91%	77.25%	26.07%	28.44%	0.47%	100.00%	-
NAPS	0.7278	0.6221	0.4662	0.5462	0.5987	0.6158	0.6162	11.74%
YoY %	16.99%	33.44%	-14.65%	-8.77%	-2.78%	-0.06%	-	-
Horiz. %	118.11%	100.96%	75.66%	88.64%	97.16%	99.94%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	-
Price	2.03	2.20	2.46	1.99	2.01	2.17	2.18	-
P/RPS	12.09	10.00	8.86	9.39	9.54	10.41	8.73	24.26%
YoY %	20.90%	12.87%	-5.64%	-1.57%	-8.36%	19.24%	-	-
Horiz. %	138.49%	114.55%	101.49%	107.56%	109.28%	119.24%	100.00%	-
P/EPS	207.14	160.58	1,148.12	128.39	143.57	148.63	87.20	78.12%
YoY %	28.99%	-86.01%	794.24%	-10.57%	-3.40%	70.45%	-	-
Horiz. %	237.55%	184.15%	1,316.65%	147.24%	164.64%	170.45%	100.00%	-
EY	0.48	0.62	0.09	0.78	0.70	0.67	1.15	-44.17%
YoY %	-22.58%	588.89%	-88.46%	11.43%	4.48%	-41.74%	-	-
Horiz. %	41.74%	53.91%	7.83%	67.83%	60.87%	58.26%	100.00%	-
DY	0.49	0.45	1.42	0.50	0.50	0.00	1.61	-54.78%
YoY %	8.89%	-68.31%	184.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	30.43%	27.95%	88.20%	31.06%	31.06%	0.00%	100.00%	-
P/NAPS	1.99	2.16	2.46	1.99	2.01	2.11	2.14	-4.73%
YoY %	-7.87%	-12.20%	23.62%	-1.00%	-4.74%	-1.40%	-	-
Horiz. %	92.99%	100.93%	114.95%	92.99%	93.93%	98.60%	100.00%	-

	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	31/03/15	31/12/14	CAGR
Price Multiplier on Announcement Date
Date	25/08/16	26/05/16	26/02/16	27/11/15	21/08/15	28/05/15	26/02/15	-
Price	2.02	2.07	2.50	1.86	1.99	2.00	2.25	-
P/RPS	12.03	9.41	9.00	8.77	9.45	9.59	9.01	21.27%
YoY %	27.84%	4.56%	2.62%	-7.20%	-1.46%	6.44%	-	-
Horiz. %	133.52%	104.44%	99.89%	97.34%	104.88%	106.44%	100.00%	-
P/EPS	206.12	151.09	1,166.79	120.00	142.14	136.99	90.00	73.83%
YoY %	36.42%	-87.05%	872.33%	-15.58%	3.76%	52.21%	-	-
Horiz. %	229.02%	167.88%	1,296.43%	133.33%	157.93%	152.21%	100.00%	-
EY	0.49	0.66	0.09	0.83	0.70	0.73	1.11	-42.05%
YoY %	-25.76%	633.33%	-89.16%	18.57%	-4.11%	-34.23%	-	-
Horiz. %	44.14%	59.46%	8.11%	74.77%	63.06%	65.77%	100.00%	-
DY	0.50	0.48	1.40	0.54	0.50	0.01	1.56	-53.19%
YoY %	4.17%	-65.71%	159.26%	8.00%	4,900.00%	-99.36%	-	-
Horiz. %	32.05%	30.77%	89.74%	34.62%	32.05%	0.64%	100.00%	-
P/NAPS	1.98	2.03	2.50	1.86	1.99	1.94	2.21	-7.07%
YoY %	-2.46%	-18.80%	34.41%	-6.53%	2.58%	-12.22%	-	-
Horiz. %	89.59%	91.86%	113.12%	84.16%	90.05%	87.78%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos