[ENGKAH] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -16.31%
YoY- -16.57%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,810 16,915 15,428 14,150 15,852 15,292 13,679 5.43%
PBT 690 983 1,071 847 1,209 201 1,566 -42.06%
Tax -212 -541 -348 -157 -238 10 -467 -40.90%
NP 478 442 723 690 971 211 1,099 -42.56%
-
NP to SH 549 492 596 826 987 118 1,000 -32.92%
-
Tax Rate 30.72% 55.04% 32.49% 18.54% 19.69% -4.98% 29.82% -
Total Cost 14,332 16,473 14,705 13,460 14,881 15,081 12,580 9.07%
-
Net Worth 70,049 69,341 69,341 85,971 73,484 55,072 64,516 5.63%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,122 707 842 720 1,927 645 -
Div Payout % - 431.45% 118.72% 102.04% 72.99% 1,633.51% 64.52% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 70,049 69,341 69,341 85,971 73,484 55,072 64,516 5.63%
NOSH 70,757 70,757 70,757 84,285 72,043 55,072 64,516 6.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.23% 2.61% 4.69% 4.88% 6.13% 1.38% 8.03% -
ROE 0.78% 0.71% 0.86% 0.96% 1.34% 0.21% 1.55% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.93 23.91 21.80 16.79 22.00 27.77 21.20 -0.85%
EPS 0.68 0.62 1.02 0.98 1.37 0.30 1.55 -42.23%
DPS 0.00 3.00 1.00 1.00 1.00 3.50 1.00 -
NAPS 0.99 0.98 0.98 1.02 1.02 1.00 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 84,285
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.54 14.32 13.06 11.98 13.42 12.95 11.58 5.44%
EPS 0.46 0.42 0.50 0.70 0.84 0.10 0.85 -33.56%
DPS 0.00 1.80 0.60 0.71 0.61 1.63 0.55 -
NAPS 0.593 0.587 0.587 0.7278 0.6221 0.4662 0.5462 5.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.45 1.70 2.00 2.03 2.20 2.46 1.99 -
P/RPS 6.93 7.11 9.17 12.09 10.00 8.86 9.39 -18.31%
P/EPS 186.88 386.77 237.44 207.14 160.58 1,148.12 128.39 28.40%
EY 0.54 0.26 0.42 0.48 0.62 0.09 0.78 -21.72%
DY 0.00 1.76 0.50 0.49 0.45 1.42 0.50 -
P/NAPS 1.46 1.73 2.04 1.99 2.16 2.46 1.99 -18.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 27/11/15 -
Price 1.48 1.54 1.68 2.02 2.07 2.50 1.86 -
P/RPS 7.07 6.44 7.70 12.03 9.41 9.00 8.77 -13.36%
P/EPS 190.75 350.37 199.45 206.12 151.09 1,166.79 120.00 36.16%
EY 0.52 0.29 0.50 0.49 0.66 0.09 0.83 -26.76%
DY 0.00 1.95 0.60 0.50 0.48 1.40 0.54 -
P/NAPS 1.49 1.57 1.71 1.98 2.03 2.50 1.86 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment