[ENGKAH] QoQ Quarter Result on 31-Dec-2014 [#4]

Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 42.83%
YoY- -15.33%
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 13,679 14,899 14,722 17,822 15,816 15,566 15,095 -6.35%
PBT 1,566 1,352 1,449 1,478 1,676 1,652 1,922 -12.75%
Tax -467 -362 -418 288 -427 -125 -532 -8.31%
NP 1,099 990 1,031 1,766 1,249 1,527 1,390 -14.48%
-
NP to SH 1,000 990 1,031 1,784 1,249 1,527 1,390 -19.69%
-
Tax Rate 29.82% 26.78% 28.85% -19.49% 25.48% 7.57% 27.68% -
Total Cost 12,580 13,909 13,691 16,056 14,567 14,039 13,705 -5.54%
-
Net Worth 64,516 70,714 72,734 72,787 70,564 69,987 75,173 -9.68%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 645 707 7 2,497 705 706 709 -6.10%
Div Payout % 64.52% 71.43% 0.68% 140.00% 56.50% 46.30% 51.02% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 64,516 70,714 72,734 72,787 70,564 69,987 75,173 -9.68%
NOSH 64,516 70,714 70,616 71,360 70,564 70,694 70,918 -6.10%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 8.03% 6.64% 7.00% 9.91% 7.90% 9.81% 9.21% -
ROE 1.55% 1.40% 1.42% 2.45% 1.77% 2.18% 1.85% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.20 21.07 20.85 24.97 22.41 22.02 21.29 -0.28%
EPS 1.55 1.40 1.46 2.50 1.77 2.16 1.96 -14.47%
DPS 1.00 1.00 0.01 3.50 1.00 1.00 1.00 0.00%
NAPS 1.00 1.00 1.03 1.02 1.00 0.99 1.06 -3.80%
Adjusted Per Share Value based on latest NOSH - 71,360
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 11.58 12.61 12.46 15.09 13.39 13.18 12.78 -6.35%
EPS 0.85 0.84 0.87 1.51 1.06 1.29 1.18 -19.62%
DPS 0.55 0.60 0.01 2.11 0.60 0.60 0.60 -5.63%
NAPS 0.5462 0.5987 0.6158 0.6162 0.5974 0.5925 0.6364 -9.67%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.99 2.01 2.17 2.18 2.24 2.56 2.47 -
P/RPS 9.39 9.54 10.41 8.73 9.99 11.63 11.60 -13.13%
P/EPS 128.39 143.57 148.63 87.20 126.55 118.52 126.02 1.24%
EY 0.78 0.70 0.67 1.15 0.79 0.84 0.79 -0.84%
DY 0.50 0.50 0.00 1.61 0.45 0.39 0.40 16.02%
P/NAPS 1.99 2.01 2.11 2.14 2.24 2.59 2.33 -9.97%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 21/08/15 28/05/15 26/02/15 26/11/14 26/08/14 27/05/14 -
Price 1.86 1.99 2.00 2.25 2.22 2.23 2.61 -
P/RPS 8.77 9.45 9.59 9.01 9.90 10.13 12.26 -19.99%
P/EPS 120.00 142.14 136.99 90.00 125.42 103.24 133.16 -6.69%
EY 0.83 0.70 0.73 1.11 0.80 0.97 0.75 6.98%
DY 0.54 0.50 0.01 1.56 0.45 0.45 0.38 26.37%
P/NAPS 1.86 1.99 1.94 2.21 2.22 2.25 2.46 -16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment