[ENGKAH] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -27.85%
YoY- -40.4%
Quarter Report
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 12,517 14,810 16,915 15,428 14,150 15,852 15,292 -12.50%
PBT -11 690 983 1,071 847 1,209 201 -
Tax -147 -212 -541 -348 -157 -238 10 -
NP -158 478 442 723 690 971 211 -
-
NP to SH -186 549 492 596 826 987 118 -
-
Tax Rate - 30.72% 55.04% 32.49% 18.54% 19.69% -4.98% -
Total Cost 12,675 14,332 16,473 14,705 13,460 14,881 15,081 -10.95%
-
Net Worth 70,049 70,049 69,341 69,341 85,971 73,484 55,072 17.41%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,122 707 842 720 1,927 -
Div Payout % - - 431.45% 118.72% 102.04% 72.99% 1,633.51% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 70,049 70,049 69,341 69,341 85,971 73,484 55,072 17.41%
NOSH 70,757 70,757 70,757 70,757 84,285 72,043 55,072 18.20%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -1.26% 3.23% 2.61% 4.69% 4.88% 6.13% 1.38% -
ROE -0.27% 0.78% 0.71% 0.86% 0.96% 1.34% 0.21% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.69 20.93 23.91 21.80 16.79 22.00 27.77 -25.98%
EPS -0.22 0.68 0.62 1.02 0.98 1.37 0.30 -
DPS 0.00 0.00 3.00 1.00 1.00 1.00 3.50 -
NAPS 0.99 0.99 0.98 0.98 1.02 1.02 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.60 12.54 14.32 13.06 11.98 13.42 12.95 -12.50%
EPS -0.16 0.46 0.42 0.50 0.70 0.84 0.10 -
DPS 0.00 0.00 1.80 0.60 0.71 0.61 1.63 -
NAPS 0.593 0.593 0.587 0.587 0.7278 0.6221 0.4662 17.41%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.61 1.45 1.70 2.00 2.03 2.20 2.46 -
P/RPS 9.10 6.93 7.11 9.17 12.09 10.00 8.86 1.79%
P/EPS -612.47 186.88 386.77 237.44 207.14 160.58 1,148.12 -
EY -0.16 0.54 0.26 0.42 0.48 0.62 0.09 -
DY 0.00 0.00 1.76 0.50 0.49 0.45 1.42 -
P/NAPS 1.63 1.46 1.73 2.04 1.99 2.16 2.46 -24.01%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 -
Price 1.48 1.48 1.54 1.68 2.02 2.07 2.50 -
P/RPS 8.37 7.07 6.44 7.70 12.03 9.41 9.00 -4.72%
P/EPS -563.01 190.75 350.37 199.45 206.12 151.09 1,166.79 -
EY -0.18 0.52 0.29 0.50 0.49 0.66 0.09 -
DY 0.00 0.00 1.95 0.60 0.50 0.48 1.40 -
P/NAPS 1.49 1.49 1.57 1.71 1.98 2.03 2.50 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment