[ENGKAH] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 11.59%
YoY- -44.38%
Quarter Report
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 16,250 13,282 12,517 14,810 16,915 15,428 14,150 9.63%
PBT 1,064 514 -11 690 983 1,071 847 16.37%
Tax -329 -177 -147 -212 -541 -348 -157 63.53%
NP 735 337 -158 478 442 723 690 4.28%
-
NP to SH 604 350 -186 549 492 596 826 -18.78%
-
Tax Rate 30.92% 34.44% - 30.72% 55.04% 32.49% 18.54% -
Total Cost 15,515 12,945 12,675 14,332 16,473 14,705 13,460 9.90%
-
Net Worth 68,634 67,927 70,049 70,049 69,341 69,341 85,971 -13.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,122 - - - 2,122 707 842 84.88%
Div Payout % 351.44% - - - 431.45% 118.72% 102.04% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 68,634 67,927 70,049 70,049 69,341 69,341 85,971 -13.90%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 84,285 -10.98%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.52% 2.54% -1.26% 3.23% 2.61% 4.69% 4.88% -
ROE 0.88% 0.52% -0.27% 0.78% 0.71% 0.86% 0.96% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 22.97 18.77 17.69 20.93 23.91 21.80 16.79 23.16%
EPS 1.04 0.48 -0.22 0.68 0.62 1.02 0.98 4.02%
DPS 3.00 0.00 0.00 0.00 3.00 1.00 1.00 107.59%
NAPS 0.97 0.96 0.99 0.99 0.98 0.98 1.02 -3.28%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.24 9.19 8.66 10.24 11.70 10.67 9.79 9.61%
EPS 0.42 0.24 -0.13 0.38 0.34 0.41 0.57 -18.37%
DPS 1.47 0.00 0.00 0.00 1.47 0.49 0.58 85.57%
NAPS 0.4747 0.4698 0.4845 0.4845 0.4796 0.4796 0.5946 -13.90%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.31 1.40 1.61 1.45 1.70 2.00 2.03 -
P/RPS 5.70 7.46 9.10 6.93 7.11 9.17 12.09 -39.34%
P/EPS 153.46 283.03 -612.47 186.88 386.77 237.44 207.14 -18.07%
EY 0.65 0.35 -0.16 0.54 0.26 0.42 0.48 22.33%
DY 2.29 0.00 0.00 0.00 1.76 0.50 0.49 178.74%
P/NAPS 1.35 1.46 1.63 1.46 1.73 2.04 1.99 -22.73%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 18/08/17 31/05/17 24/02/17 24/11/16 25/08/16 -
Price 1.23 1.30 1.48 1.48 1.54 1.68 2.02 -
P/RPS 5.36 6.93 8.37 7.07 6.44 7.70 12.03 -41.57%
P/EPS 144.09 262.81 -563.01 190.75 350.37 199.45 206.12 -21.18%
EY 0.69 0.38 -0.18 0.52 0.29 0.50 0.49 25.55%
DY 2.44 0.00 0.00 0.00 1.95 0.60 0.50 186.87%
P/NAPS 1.27 1.35 1.49 1.49 1.57 1.71 1.98 -25.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment