[KOSSAN] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 109.14%
YoY- 126.01%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 40,823 37,724 34,231 34,436 33,864 31,635 28,267 27.73%
PBT 4,662 4,360 3,384 2,660 1,412 1,199 -362 -
Tax -869 -642 -796 199 -45 -227 362 -
NP 3,793 3,718 2,588 2,859 1,367 972 0 -
-
NP to SH 3,793 3,718 2,588 2,859 1,367 972 -421 -
-
Tax Rate 18.64% 14.72% 23.52% -7.48% 3.19% 18.93% - -
Total Cost 37,030 34,006 31,643 31,577 32,497 30,663 28,267 19.70%
-
Net Worth 87,451 83,771 80,227 78,583 76,634 74,968 74,324 11.44%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 744 - - - -
Div Payout % - - - 26.04% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 87,451 83,771 80,227 78,583 76,634 74,968 74,324 11.44%
NOSH 51,746 51,710 51,760 51,699 51,780 51,702 51,975 -0.29%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 9.29% 9.86% 7.56% 8.30% 4.04% 3.07% 0.00% -
ROE 4.34% 4.44% 3.23% 3.64% 1.78% 1.30% -0.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 78.89 72.95 66.13 66.61 65.40 61.19 54.39 28.10%
EPS 7.33 7.19 5.00 5.53 2.64 1.88 -0.81 -
DPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
NAPS 1.69 1.62 1.55 1.52 1.48 1.45 1.43 11.76%
Adjusted Per Share Value based on latest NOSH - 51,699
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.60 1.47 1.34 1.35 1.32 1.24 1.11 27.57%
EPS 0.15 0.15 0.10 0.11 0.05 0.04 -0.02 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0342 0.0328 0.0314 0.0307 0.03 0.0293 0.0291 11.35%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.75 0.87 0.84 0.86 0.62 0.61 0.63 -
P/RPS 0.95 1.19 1.27 1.29 0.95 1.00 1.16 -12.45%
P/EPS 10.23 12.10 16.80 15.55 23.48 32.45 -77.78 -
EY 9.77 8.26 5.95 6.43 4.26 3.08 -1.29 -
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.54 0.57 0.42 0.42 0.44 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 09/10/02 26/04/02 22/02/02 23/11/01 24/08/01 30/05/01 -
Price 0.75 0.75 0.93 0.81 0.82 0.64 0.70 -
P/RPS 0.95 1.03 1.41 1.22 1.25 1.05 1.29 -18.43%
P/EPS 10.23 10.43 18.60 14.65 31.06 34.04 -86.42 -
EY 9.77 9.59 5.38 6.83 3.22 2.94 -1.16 -
DY 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.60 0.53 0.55 0.44 0.49 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment