[KOSSAN] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -133.28%
YoY- -1069.44%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,436 33,864 31,635 28,267 26,816 27,060 27,771 15.37%
PBT 2,660 1,412 1,199 -362 2,023 565 1,496 46.61%
Tax 199 -45 -227 362 -758 -323 -445 -
NP 2,859 1,367 972 0 1,265 242 1,051 94.51%
-
NP to SH 2,859 1,367 972 -421 1,265 242 1,051 94.51%
-
Tax Rate -7.48% 3.19% 18.93% - 37.47% 57.17% 29.75% -
Total Cost 31,577 32,497 30,663 28,267 25,551 26,818 26,720 11.74%
-
Net Worth 78,583 76,634 74,968 74,324 74,655 73,629 73,518 4.52%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 744 - - - 746 - - -
Div Payout % 26.04% - - - 59.02% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 78,583 76,634 74,968 74,324 74,655 73,629 73,518 4.52%
NOSH 51,699 51,780 51,702 51,975 51,844 51,489 51,773 -0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.30% 4.04% 3.07% 0.00% 4.72% 0.89% 3.78% -
ROE 3.64% 1.78% 1.30% -0.57% 1.69% 0.33% 1.43% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.61 65.40 61.19 54.39 51.72 52.55 53.64 15.48%
EPS 5.53 2.64 1.88 -0.81 2.44 0.47 2.03 94.69%
DPS 1.44 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 1.52 1.48 1.45 1.43 1.44 1.43 1.42 4.62%
Adjusted Per Share Value based on latest NOSH - 51,975
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.35 1.32 1.24 1.11 1.05 1.06 1.09 15.28%
EPS 0.11 0.05 0.04 -0.02 0.05 0.01 0.04 95.92%
DPS 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0307 0.03 0.0293 0.0291 0.0292 0.0288 0.0287 4.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.86 0.62 0.61 0.63 0.75 1.01 1.25 -
P/RPS 1.29 0.95 1.00 1.16 1.45 1.92 2.33 -32.50%
P/EPS 15.55 23.48 32.45 -77.78 30.74 214.89 61.58 -59.94%
EY 6.43 4.26 3.08 -1.29 3.25 0.47 1.62 150.05%
DY 1.67 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.57 0.42 0.42 0.44 0.52 0.71 0.88 -25.07%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 23/11/01 24/08/01 30/05/01 23/02/01 24/11/00 18/08/00 -
Price 0.81 0.82 0.64 0.70 0.76 0.94 1.25 -
P/RPS 1.22 1.25 1.05 1.29 1.47 1.79 2.33 -34.95%
P/EPS 14.65 31.06 34.04 -86.42 31.15 200.00 61.58 -61.50%
EY 6.83 3.22 2.94 -1.16 3.21 0.50 1.62 160.29%
DY 1.78 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.53 0.55 0.44 0.49 0.53 0.66 0.88 -28.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment