[KOSSAN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -1.33%
YoY- 29.66%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 578,349 531,257 550,533 561,468 589,372 573,897 496,787 10.63%
PBT 72,279 62,768 69,980 75,078 71,400 70,826 54,904 20.05%
Tax -10,702 -12,604 -13,271 -15,606 -10,367 -15,718 -10,201 3.23%
NP 61,577 50,164 56,709 59,472 61,033 55,108 44,703 23.72%
-
NP to SH 61,003 49,175 55,883 58,723 59,514 54,146 44,703 22.95%
-
Tax Rate 14.81% 20.08% 18.96% 20.79% 14.52% 22.19% 18.58% -
Total Cost 516,772 481,093 493,824 501,996 528,339 518,789 452,084 9.29%
-
Net Worth 1,419,618 13,940 13,556 1,317,304 1,291,725 1,240,567 1,221,383 10.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,419,618 13,940 13,556 1,317,304 1,291,725 1,240,567 1,221,383 10.51%
NOSH 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 639,468 58.53%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.65% 9.44% 10.30% 10.59% 10.36% 9.60% 9.00% -
ROE 4.30% 352.75% 412.22% 4.46% 4.61% 4.36% 3.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 45.22 41.54 43.05 43.90 46.08 44.87 77.69 -30.21%
EPS 4.77 3.84 4.37 4.59 4.65 4.23 6.79 -20.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.0109 0.0106 1.03 1.01 0.97 1.91 -30.29%
Adjusted Per Share Value based on latest NOSH - 1,278,936
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.61 20.77 21.52 21.95 23.04 22.44 19.42 10.64%
EPS 2.38 1.92 2.18 2.30 2.33 2.12 1.75 22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.555 0.0054 0.0053 0.515 0.505 0.485 0.4775 10.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.16 4.28 3.99 3.52 4.34 4.29 8.44 -
P/RPS 9.20 10.30 9.27 8.02 9.42 9.56 10.86 -10.44%
P/EPS 87.21 111.31 91.31 76.66 93.27 101.33 120.73 -19.44%
EY 1.15 0.90 1.10 1.30 1.07 0.99 0.83 24.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.93 3.76 3.42 4.30 4.42 4.42 -10.35%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 21/11/19 22/08/19 24/05/19 19/02/19 16/11/18 17/08/18 -
Price 4.65 4.19 4.18 3.82 4.00 4.30 4.43 -
P/RPS 10.28 10.09 9.71 8.70 8.68 9.58 5.70 48.00%
P/EPS 97.49 108.97 95.66 83.20 85.96 101.57 63.37 33.16%
EY 1.03 0.92 1.05 1.20 1.16 0.98 1.58 -24.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 3.84 3.94 3.71 3.96 4.43 2.32 48.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment