[KOSSAN] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -4.84%
YoY- 25.01%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 589,859 2,238,015 701,680 550,533 496,787 490,514 403,773 6.51%
PBT 64,295 1,403,749 160,836 69,980 54,904 56,084 50,741 4.02%
Tax -17,800 -337,848 -28,484 -13,271 -10,201 -10,243 -8,903 12.23%
NP 46,495 1,065,901 132,352 56,709 44,703 45,841 41,838 1.77%
-
NP to SH 45,992 1,064,847 131,057 55,883 44,703 45,510 40,968 1.94%
-
Tax Rate 27.68% 24.07% 17.71% 18.96% 18.58% 18.26% 17.55% -
Total Cost 543,364 1,172,114 569,328 493,824 452,084 444,673 361,935 7.00%
-
Net Worth 3,863,407 3,889,741 1,577,567 13,556 1,221,383 1,131,858 997,570 25.30%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 306,278 - - - - - -
Div Payout % - 28.76% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 3,863,407 3,889,741 1,577,567 13,556 1,221,383 1,131,858 997,570 25.30%
NOSH 2,557,872 2,557,872 1,278,936 1,278,936 639,468 639,468 639,468 25.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.88% 47.63% 18.86% 10.30% 9.00% 9.35% 10.36% -
ROE 1.19% 27.38% 8.31% 412.22% 3.66% 4.02% 4.11% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.12 87.69 54.86 43.05 77.69 76.71 63.14 -15.41%
EPS 1.80 41.72 10.25 4.37 6.79 7.12 6.41 -19.06%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5141 1.524 1.2335 0.0106 1.91 1.77 1.56 -0.49%
Adjusted Per Share Value based on latest NOSH - 1,278,936
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.06 87.50 27.43 21.52 19.42 19.18 15.79 6.51%
EPS 1.80 41.63 5.12 2.18 1.75 1.78 1.60 1.98%
DPS 0.00 11.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5104 1.5207 0.6168 0.0053 0.4775 0.4425 0.39 25.30%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.32 3.22 8.51 3.99 8.44 6.37 6.85 -
P/RPS 5.71 3.67 15.51 9.27 10.86 8.30 10.85 -10.14%
P/EPS 73.23 7.72 83.05 91.31 120.73 89.51 106.92 -6.11%
EY 1.37 12.96 1.20 1.10 0.83 1.12 0.94 6.47%
DY 0.00 3.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 2.11 6.90 3.76 4.42 3.60 4.39 -23.63%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/07/22 27/07/21 25/08/20 22/08/19 17/08/18 24/08/17 23/08/16 -
Price 1.33 3.29 14.64 4.18 4.43 7.15 6.24 -
P/RPS 5.75 3.75 26.68 9.71 5.70 9.32 9.88 -8.62%
P/EPS 73.79 7.89 142.87 95.66 63.37 100.47 97.40 -4.51%
EY 1.36 12.68 0.70 1.05 1.58 1.00 1.03 4.73%
DY 0.00 3.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.16 11.87 3.94 2.32 4.04 4.00 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment