[SKPRES] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 64.89%
YoY- 46.28%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 122,722 127,556 122,430 109,800 59,310 77,451 56,545 67.70%
PBT 15,762 15,633 15,081 12,697 7,009 8,153 9,575 39.45%
Tax -3,944 -3,683 -3,225 -3,714 -1,561 -352 -1,969 58.96%
NP 11,818 11,950 11,856 8,983 5,448 7,801 7,606 34.18%
-
NP to SH 11,818 11,950 11,856 8,983 5,448 7,801 7,606 34.18%
-
Tax Rate 25.02% 23.56% 21.38% 29.25% 22.27% 4.32% 20.56% -
Total Cost 110,904 115,606 110,574 100,817 53,862 69,650 48,939 72.61%
-
Net Worth 189,448 179,250 179,636 173,671 161,643 156,019 155,713 13.98%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 8,981 - - 6,000 5,988 -
Div Payout % - - 75.76% - - 76.92% 78.74% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 189,448 179,250 179,636 173,671 161,643 156,019 155,713 13.98%
NOSH 902,137 597,500 598,787 598,866 598,681 600,076 598,897 31.43%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.63% 9.37% 9.68% 8.18% 9.19% 10.07% 13.45% -
ROE 6.24% 6.67% 6.60% 5.17% 3.37% 5.00% 4.88% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.60 21.35 20.45 18.33 9.91 12.91 9.44 27.58%
EPS 1.31 2.00 1.98 1.50 0.91 1.30 1.27 2.09%
DPS 0.00 0.00 1.50 0.00 0.00 1.00 1.00 -
NAPS 0.21 0.30 0.30 0.29 0.27 0.26 0.26 -13.28%
Adjusted Per Share Value based on latest NOSH - 598,866
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.85 8.16 7.83 7.03 3.80 4.96 3.62 67.61%
EPS 0.76 0.76 0.76 0.57 0.35 0.50 0.49 34.02%
DPS 0.00 0.00 0.57 0.00 0.00 0.38 0.38 -
NAPS 0.1212 0.1147 0.1149 0.1111 0.1034 0.0998 0.0996 13.99%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.35 0.33 0.18 0.16 0.17 0.18 0.15 -
P/RPS 2.57 1.55 0.88 0.87 1.72 1.39 1.59 37.76%
P/EPS 26.72 16.50 9.09 10.67 18.68 13.85 11.81 72.42%
EY 3.74 6.06 11.00 9.38 5.35 7.22 8.47 -42.04%
DY 0.00 0.00 8.33 0.00 0.00 5.56 6.67 -
P/NAPS 1.67 1.10 0.60 0.55 0.63 0.69 0.58 102.52%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 -
Price 0.37 0.35 0.33 0.19 0.17 0.17 0.18 -
P/RPS 2.72 1.64 1.61 1.04 1.72 1.32 1.91 26.60%
P/EPS 28.24 17.50 16.67 12.67 18.68 13.08 14.17 58.43%
EY 3.54 5.71 6.00 7.89 5.35 7.65 7.06 -36.91%
DY 0.00 0.00 4.55 0.00 0.00 5.88 5.56 -
P/NAPS 1.76 1.17 1.10 0.66 0.63 0.65 0.69 86.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment